| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 28.6 | 38.4 | 57.5 | 57.5 | 29.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.6 | 8.7 | 4.1 | 3.5 | 18.9 | ||
| 35.2 | 47.1 | 61.5 | 60.9 | 48.7 | ||
Expenses | ||||||
| 14.8 | 25.8 | 57.1 | 61.1 | 16.7 | ||
| 6.8 | 6.8 | 5.1 | 3.4 | 3.3 | ||
| 0.6 | 0.6 | 0.5 | 2.3 | 4.0 | ||
| 3.5 | 3.5 | 3.7 | 3.8 | 4.0 | ||
| 26.2 | 27.9 | 23.6 | 27.0 | 29.4 | ||
| 52.0 | 64.5 | 89.9 | 97.6 | 57.4 | ||
| −19.3 | −22.0 | −28.3 | −34.0 | −19.6 | ||
| −22.9 | −25.5 | −32.0 | −37.8 | −23.6 | ||
Profit | ||||||
| −16.8 | −17.4 | −28.4 | −36.7 | −8.6 | ||
| −16.8 | −17.4 | −28.4 | −36.7 | −8.6 | ||
| 1.2 | 1.2 | 1.2 | 0.6 | 0.3 | ||
| 1.2 | 1.2 | 1.2 | 0.6 | 0.3 | ||
| −0.2 | −0.2 | −0.4 | −2.6 | −0.5 | ||
| −18.1 | −18.7 | −30.0 | −39.9 | −9.4 | ||
| −18.0 | −18.6 | −29.6 | −37.3 | −8.9 | ||
| −0.0 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| −18.1 | −18.8 | −30.0 | −39.8 | −9.4 | ||
| — | −18.6 | −27.7 | −39.0 | −9.1 | ||
| — | −0.1 | −2.3 | −0.9 | −0.3 | ||
Per share | ||||||
| −₹2.61 | −₹2.69 | −₹4.29 | −₹5.69 | −₹1.35 | ||
| −₹2.61 | −₹2.69 | −₹4.29 | −₹5.69 | −₹1.35 | ||
Other comprehensive income — detail | ||||||
| −0.0 | −0.0 | −0.0 | — | — | ||
| −0.0 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| — | −18.6 | −27.7 | −38.9 | −9.1 | ||
| — | −0.1 | −2.3 | −0.9 | −0.3 | ||
Per share — as-filed variants | ||||||
| −₹2.61 | −₹2.69 | −₹4.29 | −₹5.69 | −₹1.35 | ||
| −₹2.61 | −₹2.69 | −₹4.29 | −₹5.69 | −₹1.35 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 13.7 | 12.7 | 0.4 | −3.6 | 13.1 | ||
| 48.1% | 33.0% | 0.6% | −6.3% | 44.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −16.8 | −17.4 | −28.4 | −36.7 | −8.6 | ||
| −18.1 | −18.7 | −30.0 | −39.9 | −9.4 | ||
| −₹2.61 | −₹2.69 | −₹4.29 | −₹5.69 | −₹1.35 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 29.8 | 57.5 | 57.5 | 38.4 | 28.6 | |
| Other Income | 18.9 | 3.5 | 4.1 | 8.7 | 6.6 | |
| Total Income | 48.7 | 60.9 | 61.5 | 47.1 | 35.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 16.7 | 61.1 | 57.1 | 25.8 | 14.8 | |
| + Employee Benefit Expense | 3.3 | 3.4 | 5.1 | 6.8 | 6.8 | |
| + Finance Costs | 4.0 | 2.3 | 0.5 | 0.6 | 0.6 | |
| + Depreciation & Amortisation | 4.0 | 3.8 | 3.7 | 3.5 | 3.5 | |
| + Other Expenses | 29.4 | 27.0 | 23.6 | 27.9 | 26.2 | |
| Total Expenses | 57.4 | 97.6 | 89.9 | 64.5 | 52.0 | |
| EBITDA | -19.6 | -34.0 | -28.3 | -22.0 | -19.3 | |
| EBIT | -23.6 | -37.8 | -32.0 | -25.5 | -22.9 | |
| Profit | ||||||
| PBT before Exceptional Items | -8.6 | -36.7 | -28.4 | -17.4 | -16.8 | |
| Pretax Income | -8.6 | -36.7 | -28.4 | -17.4 | -16.8 | |
| + Deferred Tax | 0.3 | 0.6 | 1.2 | 1.2 | 1.2 | |
| Tax Expense | 0.3 | 0.6 | 1.2 | 1.2 | 1.2 | |
| + Share of Associates & JVs | -0.5 | -2.6 | -0.4 | -0.2 | -0.2 | |
| Net Income | -9.4 | -39.9 | -30.0 | -18.7 | -18.1 | |
| + Net Income — Continuing Ops | -8.9 | -37.3 | -29.6 | -18.6 | -18.0 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | -9.4 | -39.8 | -30.0 | -18.8 | -18.1 | |
| Net Income to Common | -9.1 | -39.0 | -27.7 | -18.6 | — | |
| Minority Interest | -0.3 | -0.9 | -2.3 | -0.1 | — | |
| Per Share | ||||||
| Basic EPS | -1.35 | -5.69 | -4.29 | -2.69 | -2.61 | |
| Diluted EPS | -1.35 | -5.69 | -4.29 | -2.69 | -2.61 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | |
| Comprehensive Income — Owners of Parent | -9.1 | -38.9 | -27.7 | -18.6 | — | |
| Comprehensive Income — Non-controlling Interests | -0.3 | -0.9 | -2.3 | -0.1 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.35 | -5.69 | -4.29 | -2.69 | -2.61 | |
| Diluted EPS — Continuing Operations | -1.35 | -5.69 | -4.29 | -2.69 | -2.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13.1 | -3.6 | 0.4 | 12.7 | 13.7 | |
| Gross Margin % | 44.04 | -6.26 | 0.62 | 32.97 | 48.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -8.6 | -36.7 | -28.4 | -17.4 | -16.8 | |
| Net Income Adj (tax-effected) | -9.4 | -39.9 | -30.0 | -18.7 | -18.1 | |
| EPS Adj | -1.35 | -5.69 | -4.29 | -2.69 | -2.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 69.9 | — | — | — | 69.9 | |