In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 57.5 | 57.5 | 38.4 | 28.6 | |
| Other Income | 3.5 | 4.1 | 8.7 | 6.6 | |
| Total Income | 60.9 | 61.5 | 47.1 | 35.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 61.1 | 57.1 | 25.8 | 14.8 | |
| + Employee Benefit Expense | 3.4 | 5.1 | 6.8 | 6.8 | |
| + Finance Costs | 2.3 | 0.5 | 0.6 | 0.6 | |
| + Depreciation & Amortisation | 3.8 | 3.7 | 3.5 | 3.5 | |
| + Other Expenses | 27.0 | 23.6 | 27.9 | 26.2 | |
| Total Expenses | 97.6 | 89.9 | 64.5 | 52.0 | |
| EBITDA | -34.0 | -28.3 | -22.0 | -19.3 | |
| EBIT | -37.8 | -32.0 | -25.5 | -22.9 | |
| Profit | |||||
| PBT before Exceptional Items | -36.7 | -28.4 | -17.4 | -16.8 | |
| Pretax Income | -36.7 | -28.4 | -17.4 | -16.8 | |
| + Deferred Tax | 0.6 | 1.2 | 1.2 | 1.2 | |
| Tax Expense | 0.6 | 1.2 | 1.2 | 1.2 | |
| + Share of Associates & JVs | -2.6 | -0.4 | -0.2 | -0.2 | |
| Net Income | -39.9 | -30.0 | -18.7 | -18.1 | |
| + Net Income — Continuing Ops | -37.3 | -29.6 | -18.6 | -18.0 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | -39.8 | -30.0 | -18.8 | -18.1 | |
| Net Income to Common | -39.0 | -27.7 | -18.6 | — | |
| Minority Interest | -0.9 | -2.3 | -0.1 | — | |
| Per Share | |||||
| Basic EPS | -5.69 | -4.29 | -2.69 | -2.61 | |
| Diluted EPS | -5.69 | -4.29 | -2.69 | -2.61 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.0 | -0.0 | -0.0 | |
| Comprehensive Income — Owners of Parent | -38.9 | -27.7 | -18.6 | — | |
| Comprehensive Income — Non-controlling Interests | -0.9 | -2.3 | -0.1 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -5.69 | -4.29 | -2.69 | -2.61 | |
| Diluted EPS — Continuing Operations | -5.69 | -4.29 | -2.69 | -2.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -3.6 | 0.4 | 12.7 | 13.7 | |
| Gross Margin % | -6.26 | 0.62 | 32.97 | 48.07 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -36.7 | -28.4 | -17.4 | -16.8 | |
| Net Income Adj (tax-effected) | -39.9 | -30.0 | -18.7 | -18.1 | |
| EPS Adj | -5.69 | -4.29 | -2.69 | -2.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 69,93,579.1 | 69,93,579.1 | 69,93,579.1 | 69.9 | |