In ₹ Crore except Per Share Latest Annual | POWERICA FY26 | SHILCTECH FY26 | GVPIL FY26 | INDOTECH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.71× | 30.16× | ◆ 17.38× | 41.27× | 30.16× -21% | |
| P/B | ◆ 3.65× | 9.72× | 7.54× | 10.23× | 9.72× -62% | |
| EV/EBITDA | 20.12× | 23.88× | ◆ 15.28× | 31.31× | 23.88× -16% | |
| Market Cap | ₹7,321 Cr | ₹4,771 Cr | ₹4,390 Cr | ₹3,824 Cr | ₹4,390 Cr +67% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | -10.92% | ◆ 28.23% | 8.66% | |
| Revenue CAGR 5Y | — | — | -17.61% | ◆ 30.58% | 6.48% | |
| Net Income CAGR 3Y | — | — | — | 53.40% | 53.40% | |
| Revenue YoY (latest Q) | — | — | 7.61% | ◆ 39.02% | 23.32% | |
| Net Income YoY (latest Q) | — | — | ◆ 54.75% | 34.06% | 44.41% | |
| Profitability | ||||||
| EBITDA Margin | 12.48% | ◆ 29.21% | 20.44% | 15.38% | 20.44% -39% | |
| Net Income Margin | 9.21% | ◆ 24.26% | 19.90% | 11.86% | 19.90% -54% | |
| Return on Common Equity | 13.32% | 32.22% | ◆ 43.36% | 24.82% | 32.22% -59% | |
| Return on Capital Employed | 9.59% | ◆ 37.60% | 35.22% | 30.24% | 35.22% -73% | |
| Return on Assets | 7.05% | ◆ 26.78% | 11.81% | 16.73% | 16.73% -58% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.28× | ◆ 0.00× | 0.00× | 0.01× | 0.00× | |
| Interest Coverage | 10.18× | ◆ 394.24× | 11.29× | 52.02× | 52.02× -80% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,012 Cr | ₹652 Cr | ₹1,269 Cr | ₹782 Cr | ₹782 Cr +285% | |
| Net Income | ₹277 Cr | ₹158 Cr | ₹253 Cr | ₹92.8 Cr | ₹158 Cr +75% | |
| Total Assets | ₹3,931 Cr | ₹591 Cr | ₹2,138 Cr | ₹555 Cr | ₹591 Cr +566% | |
| EPS | ₹24.4 | ₹138.25 | ₹37.58 | ₹87.26 | ₹87.26 -72% | |
| Book Value per Share | ₹158.57 | ₹429.05 | ₹86.65 | ₹351.89 | ₹351.89 -55% | |