| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,972 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 107 | 107 | 92.6 | 52.4 | 44.9 | ||
| 70.7 | 70.7 | 22.7 | 1.7 | 1.3 | ||
| 651 | 651 | 723 | 392 | 475 | ||
| 7,587 | — | — | — | — | ||
| 544 | 544 | 631 | 339 | 430 | ||
| ₹2,399.41 | — | — | — | — | ||
| 3,240 | 3,240 | 2,906 | 2,232 | 1,752 | ||
| 20.1% | 20.1% | 24.9% | 17.6% | 27.1% | ||
| 0.09× | — | — | — | — | ||
| 1.19× | — | — | — | — | ||
| 10.82× | — | — | — | — | ||
| 12.24× | — | — | — | — | ||
| 80.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,392 | 6,062 | 5,234 | 4,207 | 3,601 | ||
| 701 | 705 | 601 | 496 | 404 | ||
| 620 | 630 | 545 | 452 | 361 | ||
| — | 430 | 0.3 | 204 | 182 | ||
| 94.3 | 94.3 | −162 | 112 | 129 | ||
| — | 65.1 | −190 | 84.1 | 106 | ||
| — | 335 | 163 | 92.3 | 53.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,972.2 | |
| - Cash, Equiv & ST Investments | 44.9 | 52.4 | 92.6 | 107.2 | 107.2 | |
| + Minority Interest | 1.3 | 1.7 | 22.7 | 70.7 | 70.7 | |
| + Total Debt | 475.1 | 391.8 | 723.2 | 651.3 | 651.3 | |
| Enterprise Value | — | — | — | — | 7,586.9 | |
| Net Debt (memo) | 430.3 | 339.4 | 630.7 | 544.1 | 544.1 | |
| EV per Share | — | — | — | — | 2,399.41 | |
| Total Capital | 1,751.9 | 2,231.8 | 2,905.9 | 3,240.4 | 3,240.4 | |
| Total Debt/Total Capital | 27.12 | 17.55 | 24.89 | 20.10 | 20.10 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 1.19 | |
| EV/EBITDA | — | — | — | — | 10.82 | |
| EV/EBIT | — | — | — | — | 12.24 | |
| EV/Free Cash Flow | — | — | — | — | 80.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,601.2 | 4,206.7 | 5,234.1 | 6,061.6 | 6,391.8 | |
| EBITDA | 403.6 | 496.1 | 601.3 | 704.6 | 700.9 | |
| EBIT | 360.7 | 452.0 | 545.5 | 630.1 | 619.9 | |
| Operating Cash Flow | 182.2 | 204.1 | 0.3 | 429.8 | — | |
| Free Cash Flow | 128.6 | 111.8 | -162.3 | 94.3 | 94.3 | |
| FCFF (free cash flow to the firm) | 106.2 | 84.1 | -189.7 | 65.1 | — | |
| Capital Expenditure | 53.7 | 92.3 | 162.6 | 335.5 | — | |