| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 404 | 316 | 223 | 182 | ||
| 182 | 27.9 | 11.3 | 2.7 | ||
| 10.7 | 7.4 | 0.0 | 0.0 | ||
| — | — | 8.4 | 6.5 | ||
| 33.2 | 35.3 | 36.2 | 35.7 | ||
| 665 | 456 | 375 | 332 | ||
| 698 | 491 | 411 | 367 | ||
| 25.0 | 18.3 | 9.5 | 12.3 | ||
| 162 | 28.9 | 9.9 | 1.4 | ||
| 1,481 | 890 | 674 | 573 | ||
Current assets | |||||
| 264 | 198 | 122 | 147 | ||
| 0.5 | 0.6 | 0.6 | 0.4 | ||
| 1,547 | 1,462 | 1,040 | 894 | ||
| 107 | 92.0 | 51.8 | 44.5 | ||
| 386 | 501 | 428 | 127 | ||
| 47.5 | 15.5 | 4.4 | 4.9 | ||
| 1,114 | 890 | 832 | 678 | ||
| 3,201 | 2,961 | 2,356 | 1,749 | ||
| 629 | 566 | 0.0 | 60.4 | ||
| 4,108 | 3,726 | 2,895 | 2,482 | ||
| 5,589 | 4,615 | 3,569 | 3,054 | ||
Equity | |||||
| 31.6 | 31.6 | 15.8 | 14.9 | ||
| 2,487 | 2,128 | 1,823 | 1,261 | ||
| 2,518 | 2,160 | 1,838 | 1,275 | ||
| 70.7 | 22.7 | 1.7 | 1.3 | ||
| 2,589 | 2,183 | 1,840 | 1,277 | ||
Liabilities | |||||
| 108 | 63.2 | 46.4 | 26.1 | ||
| 190 | 137 | 116 | 86.8 | ||
| 299 | 200 | 163 | 113 | ||
| 15.8 | 4.6 | 4.4 | 4.5 | ||
| 287 | 162 | 153 | 91.1 | ||
| 601 | 366 | 320 | 208 | ||
| 543 | 660 | 345 | 449 | ||
| 1,174 | 930 | 720 | 749 | ||
| 266 | 233 | 146 | 134 | ||
| 1,984 | 1,823 | 1,211 | 1,333 | ||
| 3.0 | 1.2 | 0.9 | 1.0 | ||
| — | 17.6 | 11.9 | 0.0 | ||
| 412 | 225 | 185 | 236 | ||
| 2,399 | 2,066 | 1,409 | 1,569 | ||
| 3,000 | 2,433 | 1,729 | 1,778 | ||
| 5,589 | 4,615 | 3,569 | 3,054 | ||
Assets — additional as-filed lines | |||||
| 13.4 | — | 417 | 525 | ||
Trade payables — MSME split | |||||
| 10.3 | 21.3 | — | — | ||
| 1,164 | 909 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 182.3 | 223.1 | 316.0 | 403.8 | 403.8 | |
| + Capital Work-in-Progress | 2.7 | 11.3 | 27.9 | 181.7 | 181.7 | |
| + Other Intangibles | 0.0 | 0.0 | 7.4 | 10.7 | 10.7 | |
| + Intangibles under Development | 6.5 | 8.4 | — | — | — | |
| + Non-current Investments | 35.7 | 36.2 | 35.3 | 33.2 | 33.2 | |
| + Other Non-current Financial Assets | 331.7 | 375.1 | 455.9 | 664.5 | 664.5 | |
| Non-current Financial Assets | 367.4 | 411.3 | 491.2 | 697.7 | 697.7 | |
| + Deferred Tax Assets | 12.3 | 9.5 | 18.3 | 25.0 | 25.0 | |
| + Other Non-current Assets | 1.4 | 9.9 | 28.9 | 162.0 | 162.0 | |
| Total Non-current Assets | 572.6 | 673.5 | 889.6 | 1,480.9 | 1,480.9 | |
| Current Assets | ||||||
| + Inventories | 147.3 | 121.8 | 198.0 | 264.3 | 264.3 | |
| + Current Investments | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | |
| + Trade Receivables | 893.5 | 1,039.7 | 1,462.2 | 1,546.8 | 1,546.8 | |
| + Cash & Cash Equivalents | 44.5 | 51.8 | 92.0 | 106.7 | 106.7 | |
| + Other Bank Balances | 127.1 | 428.0 | 500.8 | 386.2 | 386.2 | |
| + Short-term Loans | 4.9 | 4.4 | 15.5 | 47.5 | 47.5 | |
| + Other Current Financial Assets | 678.2 | 831.7 | 890.5 | 1,113.7 | 1,113.7 | |
| Current Financial Assets | 1,748.5 | 2,356.1 | 2,961.5 | 3,201.5 | 3,201.5 | |
| + Other Current Assets | 60.4 | 0.0 | 566.1 | 629.4 | 629.4 | |
| Total Current Assets | 2,481.7 | 2,895.1 | 3,725.5 | 4,108.5 | 4,108.5 | |
| Total Assets | 3,054.3 | 3,568.6 | 4,615.1 | 5,589.4 | 5,589.4 | |
| Equity | ||||||
| + Equity Share Capital | 14.9 | 15.8 | 31.6 | 31.6 | 31.6 | |
| + Other Equity / Reserves | 1,260.6 | 1,822.5 | 2,128.3 | 2,486.8 | 2,486.8 | |
| Equity — Owners of Parent | 1,275.5 | 1,838.3 | 2,159.9 | 2,518.4 | 2,518.4 | |
| + Minority Interest | 1.3 | 1.7 | 22.7 | 70.7 | 70.7 | |
| Total Equity | 1,276.8 | 1,840.1 | 2,182.6 | 2,589.1 | 2,589.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 26.1 | 46.4 | 63.2 | 108.2 | 108.2 | |
| + Other Non-current Financial Liab | 86.8 | 116.3 | 137.0 | 190.5 | 190.5 | |
| Non-current Financial Liabilities | 112.8 | 162.7 | 200.2 | 298.7 | 298.7 | |
| + Provisions — Non-current | 4.5 | 4.4 | 4.6 | 15.8 | 15.8 | |
| + Other Non-current Liabilities | 91.1 | 152.8 | 161.6 | 286.9 | 286.9 | |
| Non-current Liabilities | 208.4 | 319.9 | 366.3 | 601.4 | 601.4 | |
| + Borrowings — Current | 449.1 | 345.3 | 660.0 | 543.1 | 543.1 | |
| + Trade Payables | 749.1 | 719.5 | 930.0 | 1,174.5 | 1,174.5 | |
| + Other Current Financial Liab | 134.4 | 146.2 | 232.7 | 266.4 | 266.4 | |
| Current Financial Liabilities | 1,332.6 | 1,211.0 | 1,822.8 | 1,984.0 | 1,984.0 | |
| + Provisions — Current | 1.0 | 0.9 | 1.2 | 3.0 | 3.0 | |
| + Current Tax Liabilities | 0.0 | 11.9 | 17.6 | — | — | |
| + Other Current Liabilities | 235.6 | 184.9 | 224.6 | 411.9 | 411.9 | |
| Current Liabilities | 1,569.1 | 1,408.7 | 2,066.2 | 2,398.9 | 2,398.9 | |
| Total Liabilities | 1,777.5 | 1,728.6 | 2,432.5 | 3,000.3 | 3,000.3 | |
| Total Equity & Liabilities | 3,054.3 | 3,568.6 | 4,615.1 | 5,589.4 | 5,589.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 525.5 | 417.2 | — | 13.4 | 13.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.3 | 10.3 | 10.3 | |
| + Dues to Other Creditors — Current | — | — | 908.7 | 1,164.2 | 1,164.2 | |