| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,41,816 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5,532 | 5,532 | 3,797 | 4,072 | 5,192 | ||
| 1,48,009 | 1,48,009 | 1,30,965 | 1,23,449 | 1,26,595 | ||
| 3,84,293 | — | — | — | — | ||
| 1,42,477 | 1,42,477 | 1,27,168 | 1,19,376 | 1,21,403 | ||
| ₹413.19 | — | — | — | — | ||
| 2,48,503 | 2,48,503 | 2,23,628 | 2,10,594 | 2,09,609 | ||
| 59.6% | 59.6% | 58.6% | 58.6% | 60.4% | ||
| 0.39× | — | — | — | — | ||
| 8.17× | — | — | — | — | ||
| 10.02× | — | — | — | — | ||
| 15.16× | — | — | — | — | ||
| 105.24× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 47,033 | 46,733 | 45,792 | 45,843 | 45,581 | ||
| 38,369 | 37,979 | 39,065 | 39,903 | 39,478 | ||
| 25,341 | 24,949 | 26,161 | 26,808 | 26,145 | ||
| — | 40,931 | 36,223 | 37,290 | 38,005 | ||
| 3,651 | 3,651 | 12,089 | 25,886 | 31,102 | ||
| — | 3,651 | 10,271 | 24,445 | 29,837 | ||
| — | 37,279 | 24,134 | 11,404 | 6,903 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,41,815.6 | |
| - Cash, Equiv & ST Investments | 5,192.2 | 4,072.2 | 3,796.8 | 5,531.8 | 5,531.8 | |
| + Total Debt | 1,26,594.9 | 1,23,448.6 | 1,30,965.0 | 1,48,009.0 | 1,48,009.0 | |
| Enterprise Value | — | — | — | — | 3,84,292.8 | |
| Net Debt (memo) | 1,21,402.7 | 1,19,376.4 | 1,27,168.2 | 1,42,477.2 | 1,42,477.2 | |
| EV per Share | — | — | — | — | 413.19 | |
| Total Capital | 2,09,609.4 | 2,10,593.7 | 2,23,627.8 | 2,48,503.0 | 2,48,503.0 | |
| Total Debt/Total Capital | 60.40 | 58.62 | 58.56 | 59.56 | 59.56 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 8.17 | |
| EV/EBITDA | — | — | — | — | 10.02 | |
| EV/EBIT | — | — | — | — | 15.16 | |
| EV/Free Cash Flow | — | — | — | — | 105.24 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 45,581.3 | 45,843.1 | 45,792.3 | 46,732.9 | 47,033.4 | |
| EBITDA | 39,478.1 | 39,902.9 | 39,065.4 | 37,979.1 | 38,368.8 | |
| EBIT | 26,144.8 | 26,807.6 | 26,161.2 | 24,949.4 | 25,341.1 | |
| Operating Cash Flow | 38,004.7 | 37,289.5 | 36,223.3 | 40,930.6 | — | |
| Free Cash Flow | 31,102.2 | 25,885.8 | 12,089.3 | 3,651.5 | 3,651.5 | |
| FCFF (free cash flow to the firm) | 29,837.1 | 24,445.5 | 10,270.5 | 3,651.5 | — | |
| Capital Expenditure | 6,902.6 | 11,403.7 | 24,134.0 | 37,279.1 | — | |