In ₹ Crore except Per Share Latest Annual | POWERGRID FY26 | ADANIENSOL FY26 | NTPC FY26 | ADANIGREEN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 15.82× | 56.04× | ◆ 11.97× | 134.44× | 56.04× -72% | |
| P/B | 2.51× | 6.26× | ◆ 1.53× | 7.15× | 6.26× -60% | |
| EV/EBITDA | ◆ 10.39× | 23.23× | 10.63× | 28.95× | 23.23× -55% | |
| Market Cap | ₹2.52L Cr | ₹1.66L Cr | ₹3.24L Cr | ₹2.14L Cr | ₹2.14L Cr +18% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.84% | ◆ 27.56% | 2.07% | 18.38% | 18.38% -95% | |
| Revenue CAGR 5Y | 3.35% | 22.68% | 10.93% | ◆ 32.85% | 22.68% -85% | |
| Net Income CAGR 3Y | 1.09% | 1.09% | 17.18% | ◆ 26.87% | 17.18% -94% | |
| Revenue YoY (latest Q) | 2.68% | ◆ 42.41% | 7.81% | 16.61% | 16.61% -84% | |
| Net Income YoY (latest Q) | -0.89% | ◆ 129.44% | 12.90% | 19.30% | 19.30% -105% | |
| Profitability | ||||||
| EBITDA Margin | 81.27% | 32.93% | 29.50% | ◆ 83.29% | 32.93% +147% | |
| Net Income Margin | ◆ 34.08% | 8.67% | 14.70% | 15.37% | 14.70% +132% | |
| Return on Common Equity | ◆ 15.85% | 8.61% | 12.81% | 5.53% | 8.61% +84% | |
| Return on Capital Employed | ◆ 10.24% | 9.18% | 8.03% | 5.97% | 8.03% +28% | |
| Return on Assets | ◆ 5.40% | 2.58% | 4.93% | 1.38% | 2.58% +109% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.47× | 1.84× | ◆ 1.27× | 3.40× | 1.84× -20% | |
| Interest Coverage | ◆ 2.95× | 1.96× | 2.58× | 1.14× | 1.96× +51% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹46,733 Cr | ₹27,588 Cr | ₹1.87L Cr | ₹12,928 Cr | ₹27,588 Cr +69% | |
| Net Income | ₹15,928 Cr | ₹2,393 Cr | ₹27,546 Cr | ₹1,987 Cr | ₹2,393 Cr +566% | |
| Total Assets | ₹2.95L Cr | ₹92,835 Cr | ₹5.59L Cr | ₹1.44L Cr | ₹1.44L Cr +105% | |
| EPS | ₹17.13 | ₹24.68 | ₹27.9 | ₹9.65 | ₹24.68 -31% | |
| Book Value per Share | ₹108.05 | ₹220.81 | ₹217.76 | ₹181.41 | ₹217.76 -50% | |