In ₹ Crore except Per Share Latest Annual	POWERGRID FY26	ADANIENSOL FY26	NTPC FY26	ADANIGREEN FY26	Peer Average
Valuation — at last close
P/E	15.18×	55.31×	◆ 11.13×	135.44×	67.29× -77%
P/B	2.41×	6.45×	◆ 1.48×	10.78×	6.24× -61%
EV/EBITDA	◆ 10.02×	22.87×	10.28×	29.92×	21.03× -52%
Market Cap	₹2.42L Cr	₹1.64L Cr	₹3.01L Cr	₹2.15L Cr	₹2.27L Cr +7%
Growth
Revenue CAGR 3Y	0.84%	◆ 27.56%	2.07%	18.38%	16.00% -95%
Revenue CAGR 5Y	3.35%	22.68%	10.93%	◆ 32.85%	22.15% -85%
Net Income CAGR 3Y	1.09%	1.09%	17.18%	◆ 26.87%	15.05% -93%
Revenue YoY (latest Q)	2.68%	◆ 52.76%	7.81%	41.56%	34.04% -92%
Net Income YoY (latest Q)	-0.89%	◆ 144.82%	12.90%	15.99%	57.90% -102%
Profitability
EBITDA Margin	81.27%	32.93%	29.50%	◆ 83.29%	48.57% +67%
Net Income Margin	◆ 34.08%	8.67%	14.70%	15.37%	12.91% +164%
Return on Common Equity	◆ 16.49%	9.61%	13.97%	10.29%	11.29% +46%
Return on Capital Employed	◆ 10.63%	10.05%	8.22%	6.77%	8.35% +27%
Return on Assets	◆ 5.68%	2.87%	5.09%	1.56%	3.17% +79%
Credit & Quality
Total Debt/Equity	1.47×	1.84×	◆ 1.27×	3.40×	2.17× -32%
Interest Coverage	◆ 2.95×	1.96×	2.58×	1.14×	1.89× +56%
Scale — latest FY
Revenue / Total Income	₹46,733 Cr	₹27,588 Cr	₹1.87L Cr	₹12,928 Cr	₹75,967 Cr -38%
Net Income	₹15,928 Cr	₹2,393 Cr	₹27,546 Cr	₹1,987 Cr	₹10,642 Cr +50%
Total Assets	₹2.95L Cr	₹92,835 Cr	₹5.59L Cr	₹1.44L Cr	₹2.65L Cr +11%
EPS	₹17.13	₹24.68	₹27.9	₹9.65	₹20.74 -17%
Book Value per Share	₹108.05	₹211.67	₹209.53	₹121.22	₹180.81 -40%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.