In ₹ Crore except Per Share 12 Months Ending | Q1 FY26 30/06/2025 | |
|---|---|---|
| Revenue from Operations | 60.4 | |
| Other Income | 3.4 | |
| Total Income | 63.7 | |
| Expenses | ||
| + Cost of Materials Consumed | 4.8 | |
| + Changes in Inventories | 44.0 | |
| + Employee Benefit Expense | 6.4 | |
| + Finance Costs | 0.1 | |
| + Depreciation & Amortisation | 2.6 | |
| + Other Expenses | 14.0 | |
| Total Expenses | 71.8 | |
| EBITDA | -8.8 | |
| EBIT | -11.4 | |
| Profit | ||
| PBT before Exceptional Items | -8.1 | |
| + Exceptional Items | 4.9 | |
| Pretax Income | -3.1 | |
| + Deferred Tax | -0.5 | |
| Tax Expense | -0.5 | |
| Net Income | -2.7 | |
| + Net Income — Continuing Ops | -2.7 | |
| + Other Comprehensive Income | 40.6 | |
| Total Comprehensive Income | 37.9 | |
| Per Share | ||
| Basic EPS | -3.12 | |
| Diluted EPS | -3.12 | |
| Other Comprehensive Income — detail | ||
| + Other Comprehensive Income | 40.6 | |
| + Items NOT to be Reclassified to P&L | 47.5 | |
| + Tax on Items NOT to be Reclassified | 6.9 | |
| Per Share — as-filed variants | ||
| Basic EPS — Continuing Operations | -3.12 | |
| Diluted EPS — Continuing Operations | -3.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 11.6 | |
| Gross Margin % | 19.25 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | -8.1 | |
| − Exceptional Items (reconciliation) | 4.9 | |
| Net Income Adj (tax-effected) | -6.9 | |
| EPS Adj | -8.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||
| Face Value | 10.00 | |
| Paid Up Equity Capital | 8.6 | |