| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 144 | 143 | 130 | 123 | 118 | ||
| 4.5 | 2.3 | 11.2 | 1.9 | 1.1 | ||
| 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | ||
| 242 | 244 | 255 | 290 | 225 | ||
| 0.0 | 0.0 | 3.9 | 14.9 | 24.9 | ||
| 54.3 | 51.8 | 0.2 | 0.2 | 0.1 | ||
| 296 | 296 | 259 | 305 | 250 | ||
| 1.2 | 1.7 | 1.1 | 1.7 | 1.0 | ||
| 445 | 443 | 402 | 432 | 370 | ||
Current assets | ||||||
| 131 | 129 | 115 | 92.6 | 83.0 | ||
| 19.1 | 22.0 | 30.6 | 33.7 | 22.5 | ||
| 7.5 | 1.7 | 5.2 | 6.5 | 8.1 | ||
| 67.8 | 45.9 | 21.2 | 34.5 | 23.8 | ||
| 1.5 | 1.5 | 0.0 | 0.0 | 0.0 | ||
| 95.9 | 71.1 | 57.1 | 74.6 | 54.5 | ||
| 4.0 | 9.1 | 5.2 | 4.8 | 7.0 | ||
| 230 | 209 | 178 | 173 | 144 | ||
| 676 | 652 | 580 | 605 | 515 | ||
Equity | ||||||
| 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | ||
| 574 | 560 | 524 | 543 | 444 | ||
| 582 | 568 | 532 | 552 | 453 | ||
| 582 | 568 | 532 | 552 | 453 | ||
Liabilities | ||||||
| 10.6 | 0.0 | 0.8 | 1.1 | 6.7 | ||
| 37.6 | 37.1 | 18.7 | 16.5 | 6.9 | ||
| 9.7 | 9.7 | 0.0 | 0.0 | 0.0 | ||
| 48.3 | 46.8 | 19.5 | 17.5 | 13.5 | ||
| 19.7 | 21.7 | 15.9 | 26.3 | 37.3 | ||
| 7.3 | 5.6 | 5.5 | 1.3 | 1.7 | ||
| 27.0 | 27.3 | 21.4 | 27.6 | 39.0 | ||
| 0.1 | 0.3 | 0.2 | 1.1 | 0.6 | ||
| 6.1 | 5.4 | 0.0 | 0.0 | 0.3 | ||
| 12.1 | 4.0 | 6.8 | 6.6 | 8.3 | ||
| 45.3 | 37.0 | 28.3 | 35.3 | 48.1 | ||
| 93.5 | 83.8 | 47.8 | 52.8 | 61.6 | ||
| 676 | 652 | 580 | 605 | 515 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | — | 0.9 | 0.6 | 0.0 | ||
Trade payables — MSME split | ||||||
| 1.6 | 2.8 | 1.8 | — | — | ||
| 18.1 | 18.9 | 14.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 118.2 | 122.9 | 130.3 | 142.8 | 143.7 | |
| + Capital Work-in-Progress | 1.1 | 1.9 | 11.2 | 2.3 | 4.5 | |
| + Other Intangibles | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | |
| + Non-current Investments | 224.6 | 290.3 | 255.1 | 244.0 | 241.7 | |
| + Trade Receivables — Non-current | 24.9 | 14.9 | 3.9 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.2 | 0.2 | 51.8 | 54.3 | |
| Non-current Financial Assets | 249.6 | 305.3 | 259.2 | 295.8 | 296.0 | |
| + Other Non-current Assets | 1.0 | 1.7 | 1.1 | 1.7 | 1.2 | |
| Total Non-current Assets | 370.1 | 432.1 | 402.0 | 442.6 | 445.4 | |
| Current Assets | ||||||
| + Inventories | 83.0 | 92.6 | 114.9 | 129.1 | 130.6 | |
| + Trade Receivables | 22.5 | 33.7 | 30.6 | 22.0 | 19.1 | |
| + Cash & Cash Equivalents | 8.1 | 6.5 | 5.2 | 1.7 | 7.5 | |
| + Other Bank Balances | 23.8 | 34.5 | 21.2 | 45.9 | 67.8 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.0 | 1.5 | 1.5 | |
| Current Financial Assets | 54.5 | 74.6 | 57.1 | 71.1 | 95.9 | |
| + Other Current Assets | 7.0 | 4.8 | 5.2 | 9.1 | 4.0 | |
| Total Current Assets | 144.4 | 172.7 | 178.0 | 209.3 | 230.5 | |
| Total Assets | 514.5 | 604.7 | 579.9 | 651.9 | 675.9 | |
| Equity | ||||||
| + Equity Share Capital | 8.6 | 8.6 | 8.6 | 8.6 | 8.6 | |
| + Other Equity / Reserves | 444.3 | 543.3 | 523.5 | 559.5 | 573.8 | |
| Equity — Owners of Parent | 452.9 | 551.9 | 532.1 | 568.1 | 582.4 | |
| Total Equity | 452.9 | 551.9 | 532.1 | 568.1 | 582.4 | |
| Liabilities | ||||||
| + Provisions — Non-current | 6.7 | 1.1 | 0.8 | 0.0 | 10.6 | |
| + Deferred Tax Liabilities | 6.9 | 16.5 | 18.7 | 37.1 | 37.6 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 9.7 | 9.7 | |
| Non-current Liabilities | 13.5 | 17.5 | 19.5 | 46.8 | 48.3 | |
| + Trade Payables | 37.3 | 26.3 | 15.9 | 21.7 | 19.7 | |
| + Other Current Financial Liab | 1.7 | 1.3 | 5.5 | 5.6 | 7.3 | |
| Current Financial Liabilities | 39.0 | 27.6 | 21.4 | 27.3 | 27.0 | |
| + Provisions — Current | 0.6 | 1.1 | 0.2 | 0.3 | 0.1 | |
| + Current Tax Liabilities | 0.3 | 0.0 | 0.0 | 5.4 | 6.1 | |
| + Other Current Liabilities | 8.3 | 6.6 | 6.8 | 4.0 | 12.1 | |
| Current Liabilities | 48.1 | 35.3 | 28.3 | 37.0 | 45.3 | |
| Total Liabilities | 61.6 | 52.8 | 47.8 | 83.8 | 93.5 | |
| Total Equity & Liabilities | 514.5 | 604.7 | 579.9 | 651.9 | 675.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.6 | 0.9 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.8 | 2.8 | 1.6 | |
| + Dues to Other Creditors — Current | — | — | 14.1 | 18.9 | 18.1 | |