| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,152 | — | — | — | — | |
| 10.2 | 10.2 | 39.3 | 10.7 | 0.7 | |
| 152 | 152 | 112 | 101 | 147 | |
| 1,294 | — | — | — | — | |
| 142 | 142 | 72.7 | 89.9 | 146 | |
| ₹424.10 | — | — | — | — | |
| 940 | 940 | 705 | 458 | 412 | |
| 16.2% | 16.2% | 15.9% | 22.0% | 35.7% | |
| 0.12× | — | — | — | — | |
| 0.39× | — | — | — | — | |
| 5.74× | — | — | — | — | |
| 6.51× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 3,290 | 2,958 | 2,057 | 1,541 | 1,476 | |
| 225 | 211 | 105 | 70.3 | 77.0 | |
| 199 | 186 | 88.2 | 57.1 | 65.9 | |
| — | −44.1 | −81.0 | 65.3 | 78.5 | |
| −94.2 | −94.2 | −170 | 28.5 | −32.1 | |
| — | −96.9 | −173 | 23.9 | −33.4 | |
| — | 50.1 | 88.8 | 36.8 | 111 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,152.1 | |
| - Cash, Equiv & ST Investments | 0.7 | 10.7 | 39.3 | 10.2 | 10.2 | |
| + Total Debt | 147.0 | 100.6 | 112.0 | 152.1 | 152.1 | |
| Enterprise Value | — | — | — | — | 1,294.0 | |
| Net Debt (memo) | 146.4 | 89.9 | 72.7 | 141.9 | 141.9 | |
| EV per Share | — | — | — | — | 424.10 | |
| Total Capital | 411.8 | 457.8 | 704.9 | 940.5 | 940.5 | |
| Total Debt/Total Capital | 35.70 | 21.97 | 15.89 | 16.17 | 16.17 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 0.39 | |
| EV/EBITDA | — | — | — | — | 5.74 | |
| EV/EBIT | — | — | — | — | 6.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,476.2 | 1,540.6 | 2,056.9 | 2,958.4 | 3,290.4 | |
| EBITDA | 77.0 | 70.3 | 104.9 | 210.6 | 225.5 | |
| EBIT | 65.9 | 57.1 | 88.2 | 185.7 | 198.9 | |
| Operating Cash Flow | 78.5 | 65.3 | -81.0 | -44.1 | — | |
| Free Cash Flow | -32.1 | 28.5 | -169.8 | -94.2 | -94.2 | |
| FCFF (free cash flow to the firm) | -33.4 | 23.9 | -172.9 | -96.9 | — | |
| Capital Expenditure | 110.6 | 36.8 | 88.8 | 50.1 | — | |