| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 241 | 163 | 152 | 138 | |
| 2.6 | 74.7 | 8.9 | 11.7 | |
| 9.7 | 9.7 | 9.7 | 9.7 | |
| 0.9 | 1.1 | 0.5 | 0.6 | |
| 4.6 | 0.2 | 0.2 | 0.1 | |
| 2.5 | 4.0 | 3.7 | 3.7 | |
| 7.1 | 4.2 | 3.9 | 3.8 | |
| 5.4 | 6.0 | 5.1 | 3.9 | |
| 21.6 | 3.2 | 8.5 | 4.0 | |
| 289 | 262 | 189 | 172 | |
Current assets | ||||
| 273 | 241 | 130 | 161 | |
| 265 | 129 | 104 | 104 | |
| 10.2 | 39.3 | 10.7 | 0.7 | |
| 0.8 | 0.7 | 19.3 | 0.1 | |
| 22.6 | 1.7 | 1.0 | 35.8 | |
| 298 | 171 | 136 | 141 | |
| 123 | 64.1 | 28.1 | 0.0 | |
| 694 | 476 | 293 | 301 | |
| 983 | 737 | 482 | 473 | |
Equity | ||||
| 15.3 | 14.1 | 12.6 | 11.6 | |
| 773 | 579 | 345 | 253 | |
| 788 | 593 | 357 | 265 | |
| 788 | 593 | 357 | 265 | |
Liabilities | ||||
| 0.0 | 3.0 | 3.0 | 6.0 | |
| — | 0.0 | 0.7 | 7.6 | |
| 0.0 | 3.0 | 3.7 | 13.6 | |
| 2.0 | 1.0 | 0.7 | 0.6 | |
| 0.0 | 0.0 | 0.1 | 0.2 | |
| 2.1 | 4.1 | 4.5 | 14.4 | |
| 152 | 109 | 97.6 | 141 | |
| 15.5 | 21.1 | 10.3 | 9.3 | |
| 5.0 | 3.2 | 2.0 | 1.4 | |
| 173 | 133 | 110 | 152 | |
| 12.7 | 0.4 | 1.7 | 0.3 | |
| 0.0 | 3.5 | 0.0 | 0.0 | |
| 7.1 | 3.3 | 8.4 | 41.8 | |
| 192 | 141 | 120 | 194 | |
| 195 | 145 | 124 | 208 | |
| 983 | 737 | 482 | 473 | |
Liabilities — additional as-filed lines | ||||
| 0.0 | 0.1 | 0.0 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
Trade payables — MSME split | ||||
| 1.8 | 1.6 | — | — | |
| 13.7 | 19.5 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 138.0 | 152.1 | 162.9 | 241.3 | 241.3 | |
| + Capital Work-in-Progress | 11.7 | 8.9 | 74.7 | 2.6 | 2.6 | |
| + Goodwill | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | |
| + Other Intangibles | 0.6 | 0.5 | 1.1 | 0.9 | 0.9 | |
| + Non-current Investments | 0.1 | 0.2 | 0.2 | 4.6 | 4.6 | |
| + Other Non-current Financial Assets | 3.7 | 3.7 | 4.0 | 2.5 | 2.5 | |
| Non-current Financial Assets | 3.8 | 3.9 | 4.2 | 7.1 | 7.1 | |
| + Deferred Tax Assets | 3.9 | 5.1 | 6.0 | 5.4 | 5.4 | |
| + Other Non-current Assets | 4.0 | 8.5 | 3.2 | 21.6 | 21.6 | |
| Total Non-current Assets | 171.6 | 188.6 | 261.7 | 288.5 | 288.5 | |
| Current Assets | ||||||
| + Inventories | 160.8 | 129.5 | 240.6 | 272.7 | 272.7 | |
| + Trade Receivables | 104.0 | 104.5 | 129.4 | 264.6 | 264.6 | |
| + Cash & Cash Equivalents | 0.7 | 10.7 | 39.3 | 10.2 | 10.2 | |
| + Other Bank Balances | 0.1 | 19.3 | 0.7 | 0.8 | 0.8 | |
| + Other Current Financial Assets | 35.8 | 1.0 | 1.7 | 22.6 | 22.6 | |
| Current Financial Assets | 140.6 | 135.5 | 171.1 | 298.3 | 298.3 | |
| + Other Current Assets | 0.0 | 28.1 | 64.1 | 123.4 | 123.4 | |
| Total Current Assets | 301.5 | 293.2 | 475.8 | 694.4 | 694.4 | |
| Total Assets | 473.1 | 481.7 | 737.5 | 982.9 | 982.9 | |
| Equity | ||||||
| + Equity Share Capital | 11.6 | 12.6 | 14.1 | 15.3 | 15.3 | |
| + Other Equity / Reserves | 253.1 | 344.6 | 578.8 | 773.1 | 773.1 | |
| Equity — Owners of Parent | 264.8 | 357.2 | 592.9 | 788.4 | 788.4 | |
| Total Equity | 264.8 | 357.2 | 592.9 | 788.4 | 788.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6.0 | 3.0 | 3.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 7.6 | 0.7 | 0.0 | — | — | |
| Non-current Financial Liabilities | 13.6 | 3.7 | 3.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 0.6 | 0.7 | 1.0 | 2.0 | 2.0 | |
| + Other Non-current Liabilities | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 14.4 | 4.5 | 4.1 | 2.1 | 2.1 | |
| + Borrowings — Current | 141.0 | 97.6 | 109.0 | 152.1 | 152.1 | |
| + Trade Payables | 9.3 | 10.3 | 21.1 | 15.5 | 15.5 | |
| + Other Current Financial Liab | 1.4 | 2.0 | 3.2 | 5.0 | 5.0 | |
| Current Financial Liabilities | 151.7 | 109.9 | 133.3 | 172.6 | 172.6 | |
| + Provisions — Current | 0.3 | 1.7 | 0.4 | 12.7 | 12.7 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 3.5 | 0.0 | 0.0 | |
| + Other Current Liabilities | 41.8 | 8.4 | 3.3 | 7.1 | 7.1 | |
| Current Liabilities | 193.9 | 120.0 | 140.5 | 192.5 | 192.5 | |
| Total Liabilities | 208.3 | 124.5 | 144.6 | 194.6 | 194.6 | |
| Total Equity & Liabilities | 473.1 | 481.7 | 737.5 | 982.9 | 982.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.6 | 1.8 | 1.8 | |
| + Dues to Other Creditors — Current | — | — | 19.5 | 13.7 | 13.7 | |