| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,818 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 790 | 790 | 1,065 | 152 | 126 | ||
| 43.1 | 43.1 | — | — | — | ||
| 342 | 342 | 178 | 170 | 146 | ||
| 14,412 | — | — | — | — | ||
| −449 | −449 | −888 | 18.6 | 20.8 | ||
| ₹1,421.87 | — | — | — | — | ||
| 3,491 | 3,491 | 2,943 | 1,640 | 1,388 | ||
| 9.8% | 9.8% | 6.0% | 10.4% | 10.5% | ||
| 0.02× | — | — | — | — | ||
| 7.22× | — | — | — | — | ||
| 31.24× | — | — | — | — | ||
| 43.25× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,997 | 1,875 | 1,670 | 1,376 | 1,115 | ||
| 461 | 442 | 453 | 358 | 265 | ||
| 333 | 327 | 370 | 294 | 208 | ||
| — | 241 | 241 | 266 | 191 | ||
| −67.7 | −67.7 | −83.9 | −10.9 | −48.4 | ||
| — | −71.7 | −86.6 | −13.7 | −50.5 | ||
| — | 308 | 325 | 277 | 239 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,817.7 | |
| - Cash, Equiv & ST Investments | 125.7 | 151.6 | 1,065.3 | 790.4 | 790.4 | |
| + Minority Interest | — | — | — | 43.1 | 43.1 | |
| + Total Debt | 146.4 | 170.2 | 177.6 | 341.6 | 341.6 | |
| Enterprise Value | — | — | — | — | 14,412.0 | |
| Net Debt (memo) | 20.8 | 18.6 | -887.7 | -448.8 | -448.8 | |
| EV per Share | — | — | — | — | 1,421.87 | |
| Total Capital | 1,388.1 | 1,640.3 | 2,943.3 | 3,490.9 | 3,490.9 | |
| Total Debt/Total Capital | 10.55 | 10.38 | 6.04 | 9.79 | 9.79 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 7.22 | |
| EV/EBITDA | — | — | — | — | 31.24 | |
| EV/EBIT | — | — | — | — | 43.25 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,115.2 | 1,375.8 | 1,669.8 | 1,875.3 | 1,997.4 | |
| EBITDA | 265.4 | 358.2 | 452.8 | 442.3 | 461.4 | |
| EBIT | 208.2 | 294.3 | 370.2 | 326.8 | 333.2 | |
| Operating Cash Flow | 190.8 | 266.1 | 241.1 | 240.7 | — | |
| Free Cash Flow | -48.4 | -10.9 | -83.9 | -67.7 | -67.7 | |
| FCFF (free cash flow to the firm) | -50.5 | -13.7 | -86.6 | -71.7 | — | |
| Capital Expenditure | 239.3 | 277.0 | 325.0 | 308.4 | — | |