In ₹ Crore except Per Share Latest Annual	POLYMED FY26	PFIZER FY26	RAINBOW FY26	ONESOURCE FY26	Peer Average
Valuation — at last close
P/E	45.99×	—	◆ 43.66×	—	43.66× +5%
P/B	4.77×	—	7.37×	◆ 3.09×	5.23× -9%
EV/EBITDA	32.50×	—	◆ 21.56×	62.99×	42.28× -23%
Market Cap	₹14,818 Cr	—	₹12,155 Cr	₹17,991 Cr	₹15,073 Cr -2%
Growth
Revenue CAGR 3Y	◆ 18.91%	1.29%	13.22%	—	7.26% +161%
Revenue CAGR 5Y	◆ 18.98%	2.39%	—	—	2.39% +694%
Net Income CAGR 3Y	◆ 21.39%	5.01%	9.85%	—	7.43% +188%
Revenue YoY (latest Q)	30.30%	—	33.17%	◆ 37.39%	35.28% -14%
Net Income YoY (latest Q)	-8.39%	—	16.23%	◆ 448.25%	232.24% -104%
Profitability
EBITDA Margin	23.59%	◆ 35.88%	31.95%	21.40%	29.74% -21%
Net Income Margin	17.10%	◆ 28.67%	16.53%	-5.19%	13.34% +28%
Return on Common Equity	10.97%	17.16%	◆ 17.86%	-1.26%	11.25% -3%
Return on Capital Employed	10.60%	◆ 19.60%	16.34%	0.38%	12.11% -12%
Return on Assets	9.02%	◆ 14.69%	10.93%	-0.94%	8.23% +10%
Credit & Quality
Total Debt/Equity	0.11×	◆ 0.00×	0.00×	0.22×	0.07× +50%
Interest Coverage	17.87×	◆ 89.28×	5.07×	0.21×	31.52× -43%
Scale — latest FY
Revenue / Total Income	₹1,875 Cr	₹2,520 Cr	₹1,703 Cr	₹1,422 Cr	₹1,881 Cr 0%
Net Income	₹321 Cr	₹722 Cr	₹282 Cr	−₹73.8 Cr	₹310 Cr +3%
Total Assets	₹3,919 Cr	₹4,922 Cr	₹2,775 Cr	₹8,210 Cr	₹5,302 Cr -26%
EPS	₹31.79	—	₹27.41	₹-6.44	₹10.49 +203%
Book Value per Share	₹306.45	—	₹162.28	₹508.75	₹335.52 -9%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.