In ₹ Crore except Per Share Latest Annual | POLYMED FY26 | PFIZER FY26 | RAINBOW FY26 | ONESOURCE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 55.02× | — | ◆ 53.34× | — | 53.34× +3% | |
| P/B | 5.63× | — | 8.92× | ◆ 3.04× | 5.98× -6% | |
| EV/EBITDA | 39.06× | — | ◆ 26.48× | 62.39× | 44.43× -12% | |
| Market Cap | ₹17,728 Cr | — | ₹14,848 Cr | ₹17,744 Cr | ₹16,296 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.91% | 1.29% | 13.22% | — | 7.26% +161% | |
| Revenue CAGR 5Y | ◆ 18.98% | 2.39% | — | — | 2.39% +694% | |
| Net Income CAGR 3Y | ◆ 21.39% | 5.01% | 9.85% | — | 7.43% +188% | |
| Revenue YoY (latest Q) | 30.30% | — | 33.17% | ◆ 37.20% | 35.19% -14% | |
| Net Income YoY (latest Q) | -8.39% | — | 16.23% | ◆ 13539.25% | 6777.74% -100% | |
| Profitability | ||||||
| EBITDA Margin | 23.59% | ◆ 35.88% | 31.95% | 21.40% | 31.95% -26% | |
| Net Income Margin | 17.10% | ◆ 28.67% | 16.53% | -5.19% | 16.53% +3% | |
| Return on Common Equity | 10.23% | ◆ 17.19% | 16.73% | -1.27% | 16.73% -39% | |
| Return on Capital Employed | 9.78% | ◆ 19.71% | 15.19% | 0.37% | 15.19% -36% | |
| Return on Assets | 8.18% | ◆ 14.68% | 10.15% | -0.90% | 10.15% -19% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.11× | ◆ 0.00× | 0.00× | 0.22× | 0.00× | |
| Interest Coverage | 17.87× | ◆ 89.28× | 5.07× | 0.21× | 5.07× +252% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,875 Cr | ₹2,520 Cr | ₹1,703 Cr | ₹1,422 Cr | ₹1,703 Cr +10% | |
| Net Income | ₹321 Cr | ₹722 Cr | ₹282 Cr | −₹73.8 Cr | ₹282 Cr +14% | |
| Total Assets | ₹3,919 Cr | ₹4,922 Cr | ₹2,775 Cr | ₹8,210 Cr | ₹4,922 Cr -20% | |
| EPS | ₹31.79 | — | ₹27.41 | ₹-6.44 | ₹10.49 +203% | |
| Book Value per Share | ₹310.7 | — | ₹163.81 | ₹508.75 | ₹336.28 -8% | |