| Tap a line for its trend | Currentlast close | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
| 326 | — | — | — | — | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 1.0 | 0.0 | 0.5 | ||
| 105 | 105 | 105 | 90.1 | 85.4 | ||
| 430 | — | — | — | — | ||
| 104 | 104 | 104 | 90.1 | 85.0 | ||
| ₹154.27 | — | — | — | — | ||
| 202 | 202 | 173 | 142 | 124 | ||
| 51.6% | 51.6% | 60.6% | 63.6% | 68.8% | ||
| 0.24× | — | — | — | — | ||
| 0.30× | — | — | — | — | ||
| 6.86× | — | — | — | — | ||
| 7.25× | — | — | — | — | ||
| 10.64× | — | — | — | — | ||
| 10.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,450 | 1,450 | 1,120 | 874 | 498 | ||
| 62.7 | 62.7 | 38.8 | 28.6 | 11.3 | ||
| 59.3 | 59.3 | 37.1 | 26.9 | 9.5 | ||
| 40.4 | 40.4 | 2.6 | 6.4 | 7.3 | ||
| 40.4 | 40.4 | 2.6 | 6.4 | 7.3 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Current last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 326.0 | |
| - Cash, Equiv & ST Investments | 0.5 | 0.0 | 1.0 | 0.3 | 0.3 | |
| + Total Debt | 85.4 | 90.1 | 105.0 | 104.6 | 104.6 | |
| Enterprise Value | — | — | — | — | 430.2 | |
| Net Debt (memo) | 85.0 | 90.1 | 104.0 | 104.2 | 104.2 | |
| EV per Share | — | — | — | — | 154.27 | |
| Total Capital | 124.1 | 141.6 | 173.2 | 202.4 | 202.4 | |
| Total Debt/Total Capital | 68.84 | 63.60 | 60.65 | 51.64 | 51.64 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 0.30 | |
| EV/EBITDA | — | — | — | — | 6.86 | |
| EV/EBIT | — | — | — | — | 7.25 | |
| EV/Operating Cash Flow | — | — | — | — | 10.64 | |
| EV/Free Cash Flow | — | — | — | — | 10.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 497.8 | 874.4 | 1,120.4 | 1,450.1 | 1,450.1 | |
| EBITDA | 11.3 | 28.6 | 38.8 | 62.7 | 62.7 | |
| EBIT | 9.5 | 26.9 | 37.1 | 59.3 | 59.3 | |
| Operating Cash Flow | 7.3 | 6.4 | 2.6 | 40.4 | 40.4 | |
| Free Cash Flow | 7.3 | 6.4 | 2.6 | 40.4 | 40.4 | |