| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
Non-current assets | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 44.3 | 31.4 | 30.5 | 31.0 | ||
| 1.4 | 1.0 | 0.2 | 0.3 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.1 | — | — | ||
| 0.6 | 0.6 | 0.3 | 0.3 | ||
| 0.6 | 0.6 | 0.3 | 0.3 | ||
| 1.2 | 0.9 | 0.7 | 0.5 | ||
| 0.9 | 2.6 | 0.0 | 0.0 | ||
| 48.4 | 36.5 | 31.8 | 32.1 | ||
Current assets | |||||
| 88.8 | 67.7 | 51.8 | 62.7 | ||
| 0.3 | 1.0 | — | — | ||
| 48.4 | 71.7 | 61.2 | 43.0 | ||
| 0.0 | 0.0 | 0.0 | 0.5 | ||
| 8.2 | 1.3 | 2.8 | 2.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.6 | 0.3 | 0.3 | 0.3 | ||
| 57.6 | 74.4 | 64.3 | 46.5 | ||
| 30.7 | 20.2 | 14.8 | 9.0 | ||
| 177 | 162 | 131 | 118 | ||
| 226 | 199 | 163 | 150 | ||
Equity | |||||
| 5.6 | 5.6 | 5.6 | 5.6 | ||
| 92.3 | 62.6 | 46.0 | 33.1 | ||
| 97.9 | 68.1 | 51.5 | 38.7 | ||
| 97.9 | 68.1 | 51.5 | 38.7 | ||
Liabilities | |||||
| 7.2 | 8.8 | 12.3 | 12.9 | ||
| — | 8.8 | 12.3 | 12.9 | ||
| 2.4 | 2.0 | 1.8 | 2.1 | ||
| 12.0 | 10.8 | 14.0 | 15.0 | ||
| 97.3 | 96.2 | 77.8 | 72.5 | ||
| — | 0.7 | 1.9 | — | ||
| 1.1 | 0.1 | 0.2 | — | ||
| 3.1 | 3.0 | 4.0 | 1.6 | ||
| 116 | 120 | 97.1 | 96.6 | ||
| 128 | 131 | 111 | 112 | ||
| 226 | 199 | 163 | 150 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 31.0 | 30.5 | 31.4 | 44.3 | |
| + Capital Work-in-Progress | 0.3 | 0.2 | 1.0 | 1.4 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Intangibles under Development | — | — | 0.1 | 0.0 | |
| + Other Non-current Financial Assets | 0.3 | 0.3 | 0.6 | 0.6 | |
| Non-current Financial Assets | 0.3 | 0.3 | 0.6 | 0.6 | |
| + Deferred Tax Assets | 0.5 | 0.7 | 0.9 | 1.2 | |
| + Other Non-current Assets | 0.0 | 0.0 | 2.6 | 0.9 | |
| Total Non-current Assets | 32.1 | 31.8 | 36.5 | 48.4 | |
| Current Assets | |||||
| + Inventories | 62.7 | 51.8 | 67.7 | 88.8 | |
| + Current Investments | — | — | 1.0 | 0.3 | |
| + Trade Receivables | 43.0 | 61.2 | 71.7 | 48.4 | |
| + Cash & Cash Equivalents | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Other Bank Balances | 2.7 | 2.8 | 1.3 | 8.2 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.3 | 0.3 | 0.3 | 0.6 | |
| Current Financial Assets | 46.5 | 64.3 | 74.4 | 57.6 | |
| + Other Current Assets | 9.0 | 14.8 | 20.2 | 30.7 | |
| Total Current Assets | 118.2 | 130.9 | 162.3 | 177.2 | |
| Total Assets | 150.3 | 162.7 | 198.8 | 225.6 | |
| Equity | |||||
| + Equity Share Capital | 5.6 | 5.6 | 5.6 | 5.6 | |
| + Other Equity / Reserves | 33.1 | 46.0 | 62.6 | 92.3 | |
| Equity — Owners of Parent | 38.7 | 51.5 | 68.1 | 97.9 | |
| Total Equity | 38.7 | 51.5 | 68.1 | 97.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 12.9 | 12.3 | 8.8 | 7.2 | |
| Non-current Financial Liabilities | 12.9 | 12.3 | 8.8 | — | |
| + Provisions — Non-current | 2.1 | 1.8 | 2.0 | 2.4 | |
| Non-current Liabilities | 15.0 | 14.0 | 10.8 | 12.0 | |
| + Borrowings — Current | 72.5 | 77.8 | 96.2 | 97.3 | |
| + Trade Payables | — | 1.9 | 0.7 | — | |
| + Other Current Financial Liab | — | 0.2 | 0.1 | 1.1 | |
| + Other Current Liabilities | 1.6 | 4.0 | 3.0 | 3.1 | |
| Current Liabilities | 96.6 | 97.1 | 119.8 | 115.7 | |
| Total Liabilities | 111.6 | 111.2 | 130.6 | 127.7 | |
| Total Equity & Liabilities | 150.3 | 162.7 | 198.8 | 225.6 | |