| Tap a line for its trend | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 | FY21 and earlierAlpha Plus |
|---|
5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage | FY21 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 0.75× | 0.74× | 0.75× | 1.06× | ||
| 0.70× | 0.64× | 0.64× | 0.34× | ||
| 4.1% | 3.3% | 3.1% | 1.9% | ||
| 6.83× | 6.20× | 5.59× | 3.54× | ||
| 2.30× | 2.92× | 3.16× | 3.89× | ||
| 33.8% | 28.6% | 26.0% | 9.3% | ||
| 37.6% | 29.6% | 28.6% | 9.1% | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
Ratios — % unless marked × 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | |
|---|---|---|---|---|---|
| 5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage | |||||
| Tax Burden (Net Income/Pretax) × | 1.06 | 0.75 | 0.74 | 0.75 | |
| Interest Burden (Pretax/EBIT) × | 0.34 | 0.64 | 0.64 | 0.70 | |
| EBIT Margin % | 1.91 | 3.07 | 3.31 | 4.09 | |
| Asset Turnover × | 3.54 | 5.59 | 6.20 | 6.83 | |
| Financial Leverage (Assets/Equity) × | 3.89 | 3.16 | 2.92 | 2.30 | |
| ROE (5-step product, year-end total equity) % | 9.32 | 26.02 | 28.63 | 33.84 | |
| ROE (owners' profit / average owners' equity) % | 9.12 | 28.58 | 29.64 | 37.56 | |