In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2.6 | 2.7 | 2.3 | 2.3 | |
| + Other Intangibles | 0.7 | 0.0 | 3.6 | 3.6 | |
| + Deferred Tax Assets | 14.9 | 1.2 | — | — | |
| Current Assets | |||||
| + Trade Receivables | 0.3 | 0.4 | 0.1 | 0.1 | |
| + Cash & Cash Equivalents | 298.0 | 62.3 | 0.4 | 0.4 | |
| + Other Bank Balances | 1.8 | 201.4 | 551.3 | 551.3 | |
| Total Assets | 24,539.7 | 24,702.5 | 27,060.4 | 27,060.4 | |
| Equity | |||||
| + Equity Share Capital | 180.0 | 180.0 | 180.0 | 180.0 | |
| + Other Equity / Reserves | 1,149.7 | 1,365.2 | 1,529.6 | 1,529.6 | |
| Equity — Owners of Parent | — | 1,545.2 | 1,709.6 | 1,709.6 | |
| Total Equity | 1,329.8 | 1,545.2 | 1,709.6 | 1,709.6 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 0.0 | 0.0 | 8.1 | 8.1 | |
| + Current Tax Liabilities | 4.6 | 1.3 | 0.0 | 0.0 | |
| Total Liabilities | — | 23,157.3 | 25,350.9 | 25,350.9 | |
| Total Equity & Liabilities | 24,539.7 | 24,702.5 | 27,060.4 | 27,060.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 4.9 | 5.8 | 31.8 | 31.8 | |
| + Financial Assets | 24,511.5 | 24,687.7 | 27,017.6 | 27,017.6 | |
| + Other Financial Assets | 466.8 | 538.1 | 637.5 | 637.5 | |
| + Derivative Financial Instruments — Assets | 500.5 | 665.0 | 461.9 | 461.9 | |
| + Non-financial Assets | 28.3 | 14.8 | 42.8 | 42.8 | |
| + Other Non-financial Assets | 5.2 | 5.1 | 5.1 | 5.1 | |
| + Other Receivables | 2.6 | 0.1 | 0.2 | 0.2 | |
| + Loans | 233.9 | 55.4 | 2,052.0 | 2,052.0 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 23,200.7 | 23,153.2 | 25,333.3 | 25,333.3 | |
| + Other Financial Liabilities | 295.0 | 94.7 | 24.6 | 24.6 | |
| + Derivative Financial Instruments — Liabilities | 501.9 | 672.8 | 421.6 | 421.6 | |
| + Non-financial Liabilities | 9.3 | 4.1 | 17.5 | 17.5 | |
| + Other Non-financial Liabilities | 0.6 | 0.8 | 1.2 | 1.2 | |
| + Provisions | 4.1 | 2.0 | 8.2 | 8.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Other Payables | 0.0 | 0.1 | 0.3 | 0.3 | |
| + Dues to Other Creditors | 1.1 | 0.9 | 1.1 | 1.1 | |
| + Dues to Other Creditors — Other Payables | 3.7 | 3.2 | 5.5 | 5.5 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 22,399.0 | 22,381.5 | 24,880.3 | 24,880.3 | |
| Investments | 23,007.6 | 23,165.0 | 23,314.2 | 23,314.2 | |