| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,327 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 59.1 | 74.0 | 67.3 | 75.9 | 39.7 | ||
| 699 | 699 | 578 | 537 | 290 | ||
| 3,967 | — | — | — | — | ||
| 640 | 625 | 511 | 461 | 250 | ||
| ₹1,053.27 | — | — | — | — | ||
| 1,611 | 1,650 | 1,462 | 953 | 624 | ||
| 43.4% | 42.3% | 39.6% | 56.3% | 46.5% | ||
| 0.18× | — | — | — | — | ||
| 2.17× | — | — | — | — | ||
| 12.94× | — | — | — | — | ||
| 19.63× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,832 | 1,590 | 1,525 | 1,202 | 1,100 | ||
| 307 | 282 | 247 | 178 | 151 | ||
| 202 | 184 | 170 | 124 | 107 | ||
| — | 149 | 261 | 73.6 | 222 | ||
| −11.6 | −11.6 | −53.6 | −165 | 126 | ||
| — | −36.4 | −69.7 | −178 | 115 | ||
| — | 160 | 315 | 239 | 95.7 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,327.1 | |
| - Cash, Equiv & ST Investments | 39.7 | 75.9 | 67.3 | 74.0 | 59.1 | |
| + Total Debt | 289.9 | 536.7 | 578.4 | 698.8 | 698.8 | |
| Enterprise Value | — | — | — | — | 3,966.8 | |
| Net Debt (memo) | 250.2 | 460.8 | 511.1 | 624.8 | 639.7 | |
| EV per Share | — | — | — | — | 1,053.27 | |
| Total Capital | 624.0 | 953.0 | 1,462.3 | 1,650.2 | 1,610.5 | |
| Total Debt/Total Capital | 46.46 | 56.32 | 39.56 | 42.35 | 43.39 | |
| Total Debt/EV | — | — | — | — | 0.18 | |
| EV/Sales | — | — | — | — | 2.17 | |
| EV/EBITDA | — | — | — | — | 12.94 | |
| EV/EBIT | — | — | — | — | 19.63 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,100.2 | 1,201.6 | 1,524.5 | 1,590.0 | 1,831.6 | |
| EBITDA | 151.4 | 177.7 | 246.6 | 281.8 | 306.6 | |
| EBIT | 106.7 | 123.7 | 169.7 | 184.3 | 202.1 | |
| Operating Cash Flow | 222.2 | 73.6 | 261.4 | 148.7 | — | |
| Free Cash Flow | 126.5 | -165.4 | -53.6 | -11.6 | -11.6 | |
| FCFF (free cash flow to the firm) | 114.7 | -178.3 | -69.7 | -36.4 | — | |
| Capital Expenditure | 95.7 | 239.0 | 315.0 | 160.3 | — | |