| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,074 | 892 | 785 | 417 | 353 | ||
| 120 | 41.8 | 60.6 | 118 | 24.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | ||
| 5.2 | 5.6 | 7.8 | 5.2 | 9.2 | ||
| 0.0 | 258 | 258 | 15.3 | 15.2 | ||
| 3.2 | 10.6 | 11.0 | 3.8 | 8.5 | ||
| 3.3 | 269 | 269 | 19.1 | 23.7 | ||
| 98.1 | 26.2 | 38.3 | 64.0 | 23.7 | ||
| 1,301 | 1,234 | 1,161 | 623 | 436 | ||
Current assets | ||||||
| 479 | 366 | 314 | 270 | 239 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 217 | 176 | 230 | 210 | 181 | ||
| 59.1 | 74.0 | 67.3 | 75.9 | 39.7 | ||
| 42.7 | 27.3 | 40.8 | 33.5 | 25.5 | ||
| 0.8 | 33.5 | 19.5 | 1.4 | 0.9 | ||
| 319 | 311 | 357 | 321 | 247 | ||
| 148 | 145 | 123 | 115 | 55.4 | ||
| 946 | 822 | 793 | 707 | 542 | ||
| 2,247 | 2,056 | 1,954 | 1,330 | 978 | ||
Equity | ||||||
| 18.8 | 18.8 | 18.8 | 16.0 | 16.0 | ||
| 893 | 933 | 865 | 400 | 318 | ||
| 912 | 951 | 884 | 416 | 334 | ||
| 912 | 951 | 884 | 416 | 334 | ||
Liabilities | ||||||
| 372 | 381 | 281 | 263 | 122 | ||
| 82.6 | 73.5 | 82.5 | 62.6 | 54.0 | ||
| 455 | 454 | 364 | 326 | 176 | ||
| 26.0 | 21.7 | 23.9 | 17.3 | 8.2 | ||
| 23.3 | 12.3 | 3.9 | 3.7 | 8.5 | ||
| — | — | 0.0 | 0.0 | — | ||
| 504 | 488 | 391 | 346 | 193 | ||
| 268 | 318 | 297 | 274 | 168 | ||
| 475 | 226 | 319 | 228 | 251 | ||
| 60.4 | 54.3 | 46.8 | 29.6 | 20.8 | ||
| 803 | 598 | 663 | 531 | 440 | ||
| 11.5 | 5.4 | 6.1 | 6.2 | 4.3 | ||
| 2.3 | 5.3 | 0.6 | 27.1 | 2.4 | ||
| 14.0 | 7.4 | 9.2 | 3.2 | 4.5 | ||
| 831 | 616 | 679 | 567 | 451 | ||
| 1,335 | 1,105 | 1,070 | 914 | 644 | ||
| 2,247 | 2,056 | 1,954 | 1,330 | 978 | ||
Trade payables — MSME split | ||||||
| 7.9 | 4.8 | 3.5 | — | — | ||
| 467 | 221 | 315 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 353.2 | 416.9 | 785.3 | 891.9 | 1,073.7 | |
| + Capital Work-in-Progress | 24.1 | 118.1 | 60.6 | 41.8 | 120.3 | |
| + Investment Property | 1.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 9.2 | 5.2 | 7.8 | 5.6 | 5.2 | |
| + Non-current Investments | 15.2 | 15.3 | 257.7 | 258.2 | 0.0 | |
| + Other Non-current Financial Assets | 8.5 | 3.8 | 11.0 | 10.6 | 3.2 | |
| Non-current Financial Assets | 23.7 | 19.1 | 268.7 | 268.9 | 3.3 | |
| + Other Non-current Assets | 23.7 | 64.0 | 38.3 | 26.2 | 98.1 | |
| Total Non-current Assets | 435.8 | 623.4 | 1,160.6 | 1,234.4 | 1,300.7 | |
| Current Assets | ||||||
| + Inventories | 239.3 | 270.2 | 313.5 | 365.8 | 478.7 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 181.4 | 210.4 | 229.5 | 176.2 | 216.9 | |
| + Cash & Cash Equivalents | 39.7 | 75.9 | 67.3 | 74.0 | 59.1 | |
| + Other Bank Balances | 25.5 | 33.5 | 40.8 | 27.3 | 42.7 | |
| + Other Current Financial Assets | 0.9 | 1.4 | 19.5 | 33.5 | 0.8 | |
| Current Financial Assets | 247.5 | 321.2 | 357.1 | 311.0 | 319.5 | |
| + Other Current Assets | 55.4 | 115.3 | 122.7 | 144.8 | 148.2 | |
| Total Current Assets | 542.2 | 706.7 | 793.4 | 821.6 | 946.4 | |
| Total Assets | 978.0 | 1,330.0 | 1,954.0 | 2,056.0 | 2,247.0 | |
| Equity | ||||||
| + Equity Share Capital | 16.0 | 16.0 | 18.8 | 18.8 | 18.8 | |
| + Other Equity / Reserves | 318.1 | 400.3 | 865.0 | 932.5 | 892.9 | |
| Equity — Owners of Parent | 334.1 | 416.3 | 883.8 | 951.4 | 911.7 | |
| Total Equity | 334.1 | 416.3 | 883.8 | 951.4 | 911.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 121.9 | 262.9 | 281.3 | 380.8 | 372.5 | |
| + Other Non-current Financial Liab | 54.0 | 62.6 | 82.5 | 73.5 | 82.6 | |
| Non-current Financial Liabilities | 175.9 | 325.5 | 363.7 | 454.3 | 455.1 | |
| + Provisions — Non-current | 8.2 | 17.3 | 23.9 | 21.7 | 26.0 | |
| + Deferred Tax Liabilities | 8.5 | 3.7 | 3.9 | 12.3 | 23.3 | |
| + Other Non-current Liabilities | — | 0.0 | 0.0 | — | — | |
| Non-current Liabilities | 192.6 | 346.5 | 391.5 | 488.2 | 504.3 | |
| + Borrowings — Current | 168.0 | 273.7 | 297.2 | 318.0 | 268.0 | |
| + Trade Payables | 251.3 | 227.6 | 318.8 | 226.0 | 474.8 | |
| + Other Current Financial Liab | 20.8 | 29.6 | 46.8 | 54.3 | 60.4 | |
| Current Financial Liabilities | 440.1 | 530.8 | 662.7 | 598.3 | 803.2 | |
| + Provisions — Current | 4.3 | 6.2 | 6.1 | 5.4 | 11.5 | |
| + Current Tax Liabilities | 2.4 | 27.1 | 0.6 | 5.3 | 2.3 | |
| + Other Current Liabilities | 4.5 | 3.2 | 9.2 | 7.4 | 14.0 | |
| Current Liabilities | 451.3 | 567.3 | 678.7 | 616.5 | 831.0 | |
| Total Liabilities | 643.9 | 913.8 | 1,070.2 | 1,104.7 | 1,335.3 | |
| Total Equity & Liabilities | 978.0 | 1,330.0 | 1,954.0 | 2,056.0 | 2,247.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 3.5 | 4.8 | 7.9 | |
| + Dues to Other Creditors — Current | — | — | 315.3 | 221.2 | 466.9 | |