PPLPHARMA211.99

Piramal Pharma Ltd.

· Pharma & Health
AnnualQuarterly₹ CrorePeersDIVISLABSYNGENEGLANDWOCKPHARMAASTERDMCOHANCELALPATHLABNATCOPHARMMcap ₹28,134 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations1,911.41,958.62,552.41,951.12,241.82,204.22,754.11,933.72,043.72,139.92,751.82,269.9
Other Income49.261.526.419.561.112.142.058.465.643.246.189.4
Total Income1,960.62,020.12,578.71,970.72,302.92,216.42,796.11,992.12,109.32,183.12,797.82,359.3
Expenses
+ Cost of Materials Consumed531.7627.6400.1471.5575.1805.4203.7524.4483.4505.5482.6724.8
+ Purchases of Stock-in-Trade243.6227.9436.1314.8394.8161.1546.7342.8374.8376.8336.0420.2
+ Changes in Inventories-137.6-180.4178.3-111.9-173.4-160.7204.6-173.1-155.8-96.0237.1-292.7
+ Employee Benefit Expense516.0523.8494.2579.7559.5556.2612.0618.6611.5599.9586.0675.6
+ Finance Costs109.9105.9114.2107.0107.6103.3103.786.282.489.283.088.1
+ Depreciation & Amortisation184.5186.3196.1184.6192.2196.8242.8197.3202.8212.7218.4223.6
+ Other Expenses492.0491.3513.9492.6544.1504.4626.1514.4571.1558.0649.6546.8
Total Expenses1,940.11,982.42,332.82,038.22,200.02,166.62,539.52,110.42,170.32,246.12,592.62,386.4
EBITDA265.6268.4529.9204.5341.6337.7561.0106.7158.7195.7460.5195.2
EBIT81.182.1333.819.9149.4140.9318.2-90.6-44.2-17.0242.1-28.4
Profit
PBT before Exceptional Items20.537.7246.0-67.5102.949.8256.6-118.3-61.0-63.0205.2-27.0
+ Exceptional Items0.0-32.3-30.50.00.00.00.020.70.0-41.1-175.80.0
Pretax Income20.55.4215.4-67.5102.949.8256.6-97.6-61.0-104.129.4-27.0
+ Current Tax26.433.4100.950.194.372.093.834.255.346.925.765.4
+ Deferred Tax8.2-24.125.3-6.53.3-8.925.5-31.5-2.3-4.526.1-3.4
Tax Expense34.59.3126.243.697.563.1119.32.753.042.351.861.9
+ Share of Associates & JVs19.114.012.022.417.317.116.218.614.810.313.619.6
Net Income5.010.1101.3-88.622.63.7153.5-81.7-99.2-136.2-8.8-69.4
+ Net Income — Continuing Ops-14.1-3.889.2-111.05.3-13.4137.3-100.3-114.0-146.5-22.4-89.0
+ Other Comprehensive Income8.543.8-22.2-4.255.015.114.044.170.960.1163.3-30.6
Total Comprehensive Income13.553.979.1-92.877.618.8167.5-37.6-28.3-76.1154.5-99.9
Net Income to Common-88.622.63.7153.5-81.7-99.2-136.2-8.8-69.4
Per Share
Basic EPS0.040.080.77-0.670.170.031.16-0.62-0.75-1.03-0.07-0.52
Diluted EPS0.040.080.77-0.670.170.031.16-0.62-0.75-1.03-0.07-0.52
Other Comprehensive Income — detail
+ Other Comprehensive Income14.044.170.960.1163.3-30.6
+ Items NOT to be Reclassified to P&L-1.10.20.9-5.5-0.0-1.1-1.7-4.90.12.4-10.2-9.8
+ Tax on Items NOT to be Reclassified-0.4-1.20.00.6-2.6-2.5
+ Tax on Items NOT to be Reclassified — alt tag-0.30.00.2-1.4-0.0-0.3
+ Items to be Reclassified to P&L10.345.2-23.00.157.45.427.166.073.861.5189.6-23.1
+ Tax on Items to be Reclassified11.918.23.03.218.70.1
+ Tax on Items to be Reclassified — alt tag1.01.4-0.10.22.4-10.4
Comprehensive Income — Owners of Parent13.553.979.1-92.877.615.114.0-37.6-28.3-76.1163.3-99.9
Comprehensive Income — Non-controlling Interests0.00.00.00.00.00.0167.50.00.00.00.0
Per Share — as-filed variants
Basic EPS — Continuing Operations0.040.080.77-0.670.170.031.16-0.62-0.75-1.03-0.07-0.52
Diluted EPS — Continuing Operations0.040.080.77-0.670.170.031.16-0.62-0.75-1.03-0.07-0.52
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit1,273.71,283.41,538.01,276.81,445.31,398.41,799.11,239.71,341.21,353.61,696.11,417.7
Gross Margin %66.6465.5360.2665.4464.4763.4465.3264.1165.6363.2561.6462.45
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)20.537.7246.0-67.5102.949.8256.6-118.3-61.0-63.0205.2-27.0
− Exceptional Items (reconciliation)0.0-32.3-30.50.00.00.00.020.70.0-41.1-175.80.0
Net Income Adj (tax-effected)5.023.0113.9-88.622.63.7153.5-102.4-99.2-95.161.5-69.4
EPS Adj0.040.180.87-0.670.170.031.16-0.78-0.75-0.720.49-0.52
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Paid Up Equity Capital1,323.01,323.01,323.01,323.01,323.11,323.61,324.41,324.81,325.51,325.81,327.21,327.4
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.