| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 4,496 | 4,451 | 4,176 | 3,873 | 3,363 | ||
| 966 | 799 | 489 | 566 | 853 | ||
| 1,405 | 1,257 | 1,148 | 1,123 | 1,108 | ||
| 2,848 | 2,584 | 2,451 | 2,617 | 2,773 | ||
| 306 | 301 | 488 | 550 | 566 | ||
| 110 | 244 | 227 | 205 | 170 | ||
| 62.7 | 60.8 | 44.3 | 34.9 | 41.8 | ||
| 52.0 | 40.3 | 20.7 | 20.8 | 247 | ||
| 115 | 101 | 65.0 | 55.8 | 289 | ||
| 494 | 515 | 393 | 387 | 349 | ||
| 544 | 522 | 444 | 472 | 217 | ||
| 11,284 | 10,773 | 9,881 | 9,847 | 9,687 | ||
Current assets | ||||||
| 3,295 | 3,064 | 2,313 | 2,176 | 1,681 | ||
| 261 | 132 | 19.6 | 145 | 427 | ||
| 2,254 | 2,158 | 2,350 | 2,134 | 1,799 | ||
| 545 | 1,200 | 369 | 357 | 196 | ||
| 23.6 | 23.8 | 132 | 126 | 112 | ||
| 60.1 | 65.5 | 55.6 | 15.9 | 92.4 | ||
| 3,144 | 3,579 | 2,926 | 2,778 | 2,626 | ||
| 815 | 549 | 552 | 511 | 528 | ||
| 7,254 | 7,192 | 5,797 | 5,464 | 4,835 | ||
| 18,537 | 17,965 | 15,678 | 15,312 | 14,523 | ||
Equity | ||||||
| 1,328 | 1,327 | 1,324 | 1,323 | 1,193 | ||
| 6,814 | 6,835 | 6,801 | 6,588 | 5,580 | ||
| 8,142 | 8,163 | 8,125 | 7,911 | 6,774 | ||
| 22.5 | 0.0 | 0.0 | — | — | ||
| 8,165 | 8,163 | 8,125 | 7,911 | 6,774 | ||
Liabilities | ||||||
| 4,454 | 4,300 | 3,214 | 2,484 | 3,384 | ||
| 160 | 135 | 99.2 | 118 | 107 | ||
| 4,614 | 4,435 | 3,313 | 2,602 | 3,490 | ||
| 117 | 94.3 | 48.7 | 32.3 | 20.7 | ||
| 351 | 358 | 248 | 229 | 219 | ||
| 132 | 156 | 176 | 168 | 176 | ||
| 5,214 | 5,044 | 3,786 | 3,031 | 3,906 | ||
| 1,212 | 1,196 | 1,506 | 2,075 | 2,121 | ||
| 2,735 | 2,479 | 1,534 | 1,538 | 1,193 | ||
| 430 | 438 | 400 | 285 | 257 | ||
| 4,377 | 4,112 | 3,440 | 3,898 | 3,571 | ||
| 49.0 | 42.2 | 42.9 | 43.6 | 39.2 | ||
| 7.4 | 10.6 | 9.6 | 40.3 | 3.5 | ||
| 725 | 593 | 274 | 387 | 229 | ||
| 5,159 | 4,758 | 3,766 | 4,369 | 3,843 | ||
| 10,373 | 9,802 | 7,552 | 7,400 | 7,749 | ||
| 18,537 | 17,965 | 15,678 | 15,312 | 14,523 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 6.4 | — | 0.0 | ||
Trade payables — MSME split | ||||||
| 50.7 | 102 | 42.0 | — | — | ||
| 2,684 | 2,378 | 1,492 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,363.0 | 3,872.6 | 4,176.0 | 4,450.7 | 4,496.1 | |
| + Capital Work-in-Progress | 852.9 | 565.7 | 489.1 | 799.2 | 965.9 | |
| + Goodwill | 1,107.5 | 1,122.6 | 1,148.2 | 1,257.4 | 1,405.3 | |
| + Other Intangibles | 2,772.6 | 2,617.1 | 2,450.9 | 2,583.9 | 2,848.3 | |
| + Intangibles under Development | 565.7 | 550.1 | 487.8 | 300.6 | 305.5 | |
| + Investments (Equity Method) | 170.1 | 205.3 | 226.8 | 244.2 | 109.6 | |
| + Non-current Investments | 41.8 | 34.9 | 44.3 | 60.8 | 62.7 | |
| + Other Non-current Financial Assets | 247.0 | 20.8 | 20.7 | 40.3 | 52.0 | |
| Non-current Financial Assets | 288.8 | 55.8 | 65.0 | 101.1 | 114.6 | |
| + Deferred Tax Assets | 349.3 | 386.5 | 393.1 | 514.7 | 494.0 | |
| + Other Non-current Assets | 217.2 | 471.7 | 443.7 | 521.5 | 544.3 | |
| Total Non-current Assets | 9,687.1 | 9,847.3 | 9,880.6 | 10,773.4 | 11,283.6 | |
| Current Assets | ||||||
| + Inventories | 1,681.4 | 2,175.9 | 2,312.7 | 3,064.4 | 3,294.8 | |
| + Current Investments | 427.1 | 144.7 | 19.6 | 131.8 | 261.4 | |
| + Trade Receivables | 1,799.3 | 2,134.4 | 2,349.5 | 2,157.7 | 2,253.7 | |
| + Cash & Cash Equivalents | 195.6 | 356.8 | 369.0 | 1,199.9 | 545.0 | |
| + Other Bank Balances | 112.0 | 125.7 | 132.5 | 23.8 | 23.6 | |
| + Other Current Financial Assets | 92.4 | 15.9 | 55.6 | 65.5 | 60.1 | |
| Current Financial Assets | 2,626.4 | 2,777.6 | 2,926.1 | 3,578.6 | 3,143.8 | |
| + Other Current Assets | 527.7 | 511.0 | 551.8 | 548.7 | 815.0 | |
| Total Current Assets | 4,835.5 | 5,464.5 | 5,797.0 | 7,191.7 | 7,253.7 | |
| Total Assets | 14,522.6 | 15,311.8 | 15,677.6 | 17,965.0 | 18,537.2 | |
| Equity | ||||||
| + Equity Share Capital | 1,193.3 | 1,323.0 | 1,324.4 | 1,327.2 | 1,328.4 | |
| + Other Equity / Reserves | 5,580.2 | 6,588.4 | 6,801.1 | 6,835.5 | 6,813.9 | |
| Equity — Owners of Parent | 6,773.5 | 7,911.4 | 8,125.5 | 8,162.6 | 8,142.2 | |
| + Minority Interest | — | — | 0.0 | 0.0 | 22.5 | |
| Total Equity | 6,773.5 | 7,911.4 | 8,125.5 | 8,162.6 | 8,164.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,383.5 | 2,483.8 | 3,214.1 | 4,300.0 | 4,453.6 | |
| + Other Non-current Financial Liab | 106.9 | 118.0 | 99.2 | 135.4 | 160.0 | |
| Non-current Financial Liabilities | 3,490.4 | 2,601.7 | 3,313.2 | 4,435.4 | 4,613.6 | |
| + Provisions — Non-current | 20.7 | 32.3 | 48.7 | 94.3 | 117.0 | |
| + Deferred Tax Liabilities | 219.3 | 229.2 | 248.4 | 358.2 | 351.1 | |
| + Other Non-current Liabilities | 175.6 | 167.9 | 175.6 | 156.3 | 132.3 | |
| Non-current Liabilities | 3,906.0 | 3,031.1 | 3,785.9 | 5,044.1 | 5,214.0 | |
| + Borrowings — Current | 2,121.2 | 2,075.1 | 1,506.2 | 1,195.5 | 1,211.7 | |
| + Trade Payables | 1,192.7 | 1,538.4 | 1,533.8 | 2,479.1 | 2,734.8 | |
| + Other Current Financial Liab | 257.4 | 284.6 | 400.0 | 437.7 | 430.1 | |
| Current Financial Liabilities | 3,571.4 | 3,898.1 | 3,439.9 | 4,112.3 | 4,376.7 | |
| + Provisions — Current | 39.2 | 43.6 | 42.9 | 42.2 | 49.0 | |
| + Current Tax Liabilities | 3.5 | 40.3 | 9.6 | 10.6 | 7.4 | |
| + Other Current Liabilities | 228.9 | 387.4 | 273.9 | 593.2 | 725.4 | |
| Current Liabilities | 3,843.1 | 4,369.3 | 3,766.3 | 4,758.3 | 5,158.5 | |
| Total Liabilities | 7,749.1 | 7,400.4 | 7,552.1 | 9,802.4 | 10,372.5 | |
| Total Equity & Liabilities | 14,522.6 | 15,311.8 | 15,677.6 | 17,965.0 | 18,537.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 6.4 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 42.0 | 101.6 | 50.7 | |
| + Dues to Other Creditors — Current | — | — | 1,491.8 | 2,377.5 | 2,684.2 | |