In ₹ Crore except Per Share Latest Annual | PICCADIL FY26 | UNITDSPR FY26 | RADICO FY26 | ABDL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 42.56× | 54.07× | 97.95× | 75.00× | 75.00× -43% | |
| P/B | ◆ 6.62× | 11.33× | 17.86× | 10.15× | 11.33× -42% | |
| EV/EBITDA | ◆ 27.75× | 43.52× | 58.24× | 33.47× | 43.52× -36% | |
| Market Cap | ₹5,961 Cr | ₹1.01L Cr | ₹59,228 Cr | ₹17,118 Cr | ₹59,228 Cr -90% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 0.00% | ◆ 18.07% | — | 9.04% | |
| Revenue CAGR 5Y | — | 0.29% | ◆ 15.14% | — | 7.71% | |
| Net Income CAGR 3Y | — | 17.75% | ◆ 39.99% | — | 28.87% | |
| Revenue YoY (latest Q) | ◆ 18.12% | -2.75% | 10.43% | 1.85% | 1.85% +879% | |
| Net Income YoY (latest Q) | 16.31% | 10.91% | ◆ 75.91% | -18.65% | 10.91% +49% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.57% | 8.22% | 4.87% | 7.16% | 7.16% +187% | |
| Net Income Margin | ◆ 12.12% | 6.61% | 2.88% | 2.91% | 2.91% +316% | |
| Return on Common Equity | 15.26% | ◆ 20.52% | 18.23% | 13.54% | 18.23% -16% | |
| Return on Capital Employed | 19.36% | 20.69% | ◆ 23.98% | 23.45% | 23.45% -17% | |
| Return on Assets | 8.39% | ◆ 12.70% | 12.16% | 5.30% | 12.16% -31% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.59× | ◆ 0.00× | 0.10× | 0.68× | 0.10× +490% | |
| Interest Coverage | 7.59× | 12.64× | ◆ 13.56× | 3.44× | 12.64× -40% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,135 Cr | ₹27,816 Cr | ₹20,976 Cr | ₹7,571 Cr | ₹20,976 Cr -95% | |
| Net Income | ₹138 Cr | ₹1,838 Cr | ₹604 Cr | ₹220 Cr | ₹604 Cr -77% | |
| Total Assets | ₹1,639 Cr | ₹14,469 Cr | ₹4,972 Cr | ₹4,154 Cr | ₹4,972 Cr -67% | |
| EPS | ₹14.21 | ₹25.89 | ₹45.16 | ₹8.16 | ₹25.89 -45% | |
| Book Value per Share | ₹91.41 | ₹123.54 | ₹247.63 | ₹60.27 | ₹123.54 -26% | |