Physicswallah profit and loss

Latest FY26

Revenue: ₹3,900cr
EBITDA: ₹370cr
Net profit: −₹24.2cr
EPS: −₹0.08

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026

Expenses
	4,106	3,900
	285	232
	4,392	4,131
	109	102
	101	78.5
	−29.4	−15.5
	1,978	1,906
	94.2	102
	450	437
	1,559	1,459
	4,262	4,069
	389	370
	−61.0	−67.4
Profit
	130	62.2
	−52.6	−52.6
	77.5	9.7
	43.3	41.8
	19.7	−7.7
	63.1	34.1
	0.1	0.3
	14.6	−24.2
	14.5	−24.4
	1.3	3.3
	15.9	−20.9
	20.4	−22.5
	−5.8	−1.7
Per share
	₹0.12	−₹0.08
	₹0.10	−₹0.08
Other comprehensive income — detail
	1.3	3.3
	3.0	5.4
	−0.2	0.8
	−1.5	−1.4
	0.3	0.0
	21.0	−20.0
	−5.1	−0.9
Per share — as-filed variants
	₹0.12	−₹0.08
	₹0.10	−₹0.08
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	3,926	3,735
	95.6%	95.8%
Adjusted (ex-exceptional items) — derived
	130	62.2
	−52.6	−52.6
	35.6	−3.1
	₹0.29	−₹0.01

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PWL₹131.40

Physicswallah Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersMEESHO URBANCO ABFRL ABLBL GESHIP FSL FIRSTCRY DEVYANIMcap ₹37,579 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	3,899.5	4,106.4
Other Income	231.5	285.3
Total Income	4,131.0	4,391.7
Expenses
+ Cost of Materials Consumed	101.9	108.6
+ Purchases of Stock-in-Trade	78.5	101.1
+ Changes in Inventories	-15.5	-29.4
+ Employee Benefit Expense	1,906.0	1,977.8
+ Finance Costs	101.9	94.2
+ Depreciation & Amortisation	437.4	450.4
+ Other Expenses	1,458.7	1,558.9
Total Expenses	4,068.8	4,261.6
EBITDA	370.0	389.4
EBIT	-67.4	-61.0
Profit
PBT before Exceptional Items	62.2	130.1
+ Exceptional Items	-52.6	-52.6
Pretax Income	9.7	77.5
+ Current Tax	41.8	43.3
+ Deferred Tax	-7.7	19.7
Tax Expense	34.1	63.1
+ Share of Associates & JVs	0.3	0.1
Net Income	-24.2	14.6
+ Net Income — Continuing Ops	-24.4	14.5
+ Other Comprehensive Income	3.3	1.3
Total Comprehensive Income	-20.9	15.9
Net Income to Common	-22.5	20.4
Minority Interest	-1.7	-5.8
Per Share
Basic EPS	-0.08	0.12
Diluted EPS	-0.08	0.10
Other Comprehensive Income — detail
+ Other Comprehensive Income	3.3	1.3
+ Items NOT to be Reclassified to P&L	5.4	3.0
+ Tax on Items NOT to be Reclassified	0.8	-0.2
+ Items to be Reclassified to P&L	-1.4	-1.5
+ Tax on Items to be Reclassified	0.0	0.3
Comprehensive Income — Owners of Parent	-20.0	21.0
Comprehensive Income — Non-controlling Interests	-0.9	-5.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	-0.08	0.12
Diluted EPS — Continuing Operations	-0.08	0.10
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	3,734.7	3,926.2
Gross Margin %	95.77	95.61
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	62.2	130.1
− Exceptional Items (reconciliation)	-52.6	-52.6
Net Income Adj (tax-effected)	-3.1	35.6
EPS Adj	-0.01	0.29
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00
Paid Up Equity Capital	286.0	290.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.