| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,135 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 207 | 207 | 143 | 109 | 170 | ||
| — | — | 1.2 | 1.0 | 1.0 | ||
| 1,142 | 1,142 | 775 | 734 | 621 | ||
| 3,070 | — | — | — | — | ||
| 934 | 934 | 632 | 625 | 451 | ||
| ₹227.49 | — | — | — | — | ||
| 2,305 | 2,305 | 1,775 | 1,611 | 1,400 | ||
| 49.5% | 49.5% | 43.7% | 45.5% | 44.4% | ||
| 0.37× | — | — | — | — | ||
| 0.84× | — | — | — | — | ||
| 8.48× | — | — | — | — | ||
| 11.25× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,645 | 3,620 | 3,227 | 3,131 | 2,895 | ||
| 362 | 355 | 310 | 273 | 221 | ||
| 273 | 271 | 241 | 206 | 156 | ||
| — | 202 | 256 | 225 | 244 | ||
| −126 | −126 | 130 | −21.9 | 173 | ||
| — | −156 | 102 | −49.1 | 153 | ||
| — | 328 | 126 | 247 | 71.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,135.3 | |
| - Cash, Equiv & ST Investments | 170.0 | 108.5 | 142.9 | 207.1 | 207.1 | |
| + Minority Interest | 1.0 | 1.0 | 1.2 | — | — | |
| + Total Debt | 621.2 | 734.0 | 775.1 | 1,141.5 | 1,141.5 | |
| Enterprise Value | — | — | — | — | 3,069.7 | |
| Net Debt (memo) | 451.2 | 625.4 | 632.3 | 934.4 | 934.4 | |
| EV per Share | — | — | — | — | 227.49 | |
| Total Capital | 1,400.2 | 1,611.4 | 1,774.7 | 2,304.7 | 2,304.7 | |
| Total Debt/Total Capital | 44.37 | 45.55 | 43.68 | 49.53 | 49.53 | |
| Total Debt/EV | — | — | — | — | 0.37 | |
| EV/Sales | — | — | — | — | 0.84 | |
| EV/EBITDA | — | — | — | — | 8.48 | |
| EV/EBIT | — | — | — | — | 11.25 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,894.6 | 3,130.6 | 3,226.6 | 3,620.1 | 3,644.8 | |
| EBITDA | 221.2 | 273.0 | 310.2 | 355.1 | 361.8 | |
| EBIT | 156.2 | 206.5 | 241.3 | 270.9 | 272.8 | |
| Operating Cash Flow | 244.1 | 224.7 | 256.0 | 202.1 | — | |
| Free Cash Flow | 172.8 | -21.9 | 129.8 | -126.2 | -126.2 | |
| FCFF (free cash flow to the firm) | 152.9 | -49.1 | 102.1 | -156.0 | — | |
| Capital Expenditure | 71.3 | 246.6 | 126.2 | 328.3 | — | |