| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 938 | 833 | 608 | 628 | ||
| 136 | 53.1 | 218 | 18.3 | ||
| 87.5 | 24.1 | 0.0 | 0.0 | ||
| 1.2 | 0.0 | 0.0 | 0.0 | ||
| 6.7 | 7.9 | 88.9 | 92.3 | ||
| 15.7 | 5.9 | 0.0 | 0.0 | ||
| 9.9 | 4.6 | 2.9 | 0.0 | ||
| 0.0 | 0.4 | 17.1 | 30.9 | ||
| 14.6 | 17.0 | 19.7 | 18.8 | ||
| 24.5 | 22.1 | 39.6 | 49.6 | ||
| 1.3 | 0.9 | 17.9 | 12.9 | ||
| 96.2 | 101 | 31.4 | 18.5 | ||
| 1,306 | 1,048 | 1,004 | 820 | ||
Current assets | |||||
| 1,010 | 935 | 825 | 783 | ||
| 1.5 | 1.5 | 18.7 | 27.0 | ||
| 731 | 580 | 495 | 363 | ||
| 206 | 141 | 89.8 | 143 | ||
| 64.4 | 48.2 | 52.6 | 29.6 | ||
| 72.4 | 84.8 | 69.3 | 54.9 | ||
| 1,075 | 856 | 725 | 618 | ||
| 159 | 114 | 86.4 | 97.8 | ||
| 2,244 | 1,906 | 1,636 | 1,498 | ||
| 3,551 | 2,954 | 2,640 | 2,318 | ||
Equity | |||||
| 67.5 | 67.5 | 67.5 | 67.5 | ||
| 1,096 | 931 | 809 | 711 | ||
| 1,163 | 998 | 877 | 778 | ||
| — | 1.2 | 1.0 | 1.0 | ||
| 1,163 | 1,000 | 877 | 779 | ||
Liabilities | |||||
| 327 | 206 | 135 | 98.8 | ||
| 28.2 | 21.9 | 38.2 | 53.4 | ||
| 355 | 228 | 173 | 152 | ||
| 36.9 | 31.6 | 14.5 | 12.0 | ||
| 11.7 | 16.9 | 2.6 | 5.7 | ||
| 0.3 | 0.4 | 0.0 | 0.2 | ||
| 404 | 277 | 190 | 170 | ||
| 815 | 569 | 599 | 522 | ||
| 899 | 877 | 791 | 584 | ||
| 78.5 | 73.7 | 55.9 | 95.3 | ||
| 1,792 | 1,520 | 1,446 | 1,202 | ||
| 4.8 | 8.4 | 15.8 | 10.1 | ||
| 32.9 | 18.5 | 46.5 | 42.0 | ||
| 154 | 131 | 64.4 | 115 | ||
| 1,983 | 1,678 | 1,573 | 1,369 | ||
| 2,387 | 1,955 | 1,763 | 1,539 | ||
| 3,551 | 2,954 | 2,640 | 2,318 | ||
Trade payables — MSME split | |||||
| 19.2 | 12.6 | — | — | ||
| 880 | 865 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 628.3 | 608.3 | 833.1 | 937.5 | 937.5 | |
| + Capital Work-in-Progress | 18.3 | 217.6 | 53.1 | 135.5 | 135.5 | |
| + Investment Property | 0.0 | 0.0 | 24.1 | 87.5 | 87.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 1.2 | 1.2 | |
| + Other Intangibles | 92.3 | 88.9 | 7.9 | 6.7 | 6.7 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 5.9 | 15.7 | 15.7 | |
| + Non-current Investments | 0.0 | 2.9 | 4.6 | 9.9 | 9.9 | |
| + Trade Receivables — Non-current | 30.9 | 17.1 | 0.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 18.8 | 19.7 | 17.0 | 14.6 | 14.6 | |
| Non-current Financial Assets | 49.6 | 39.6 | 22.1 | 24.5 | 24.5 | |
| + Deferred Tax Assets | 12.9 | 17.9 | 0.9 | 1.3 | 1.3 | |
| + Other Non-current Assets | 18.5 | 31.4 | 101.1 | 96.2 | 96.2 | |
| Total Non-current Assets | 819.8 | 1,003.7 | 1,048.2 | 1,306.2 | 1,306.2 | |
| Current Assets | ||||||
| + Inventories | 782.7 | 825.2 | 935.3 | 1,010.4 | 1,010.4 | |
| + Current Investments | 27.0 | 18.7 | 1.5 | 1.5 | 1.5 | |
| + Trade Receivables | 363.5 | 494.6 | 580.4 | 731.5 | 731.5 | |
| + Cash & Cash Equivalents | 143.0 | 89.8 | 141.4 | 205.6 | 205.6 | |
| + Other Bank Balances | 29.6 | 52.6 | 48.2 | 64.4 | 64.4 | |
| + Other Current Financial Assets | 54.9 | 69.3 | 84.8 | 72.4 | 72.4 | |
| Current Financial Assets | 618.0 | 724.9 | 856.2 | 1,075.3 | 1,075.3 | |
| + Other Current Assets | 97.8 | 86.4 | 114.5 | 158.8 | 158.8 | |
| Total Current Assets | 1,498.5 | 1,636.4 | 1,906.0 | 2,244.4 | 2,244.4 | |
| Total Assets | 2,318.2 | 2,640.1 | 2,954.2 | 3,550.6 | 3,550.6 | |
| Equity | ||||||
| + Equity Share Capital | 67.5 | 67.5 | 67.5 | 67.5 | 67.5 | |
| + Other Equity / Reserves | 710.6 | 809.0 | 931.0 | 1,095.7 | 1,095.7 | |
| Equity — Owners of Parent | 778.0 | 876.5 | 998.5 | 1,163.2 | 1,163.2 | |
| + Minority Interest | 1.0 | 1.0 | 1.2 | — | — | |
| Total Equity | 779.0 | 877.5 | 999.6 | 1,163.2 | 1,163.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 98.8 | 134.8 | 205.9 | 327.0 | 327.0 | |
| + Other Non-current Financial Liab | 53.4 | 38.2 | 21.9 | 28.2 | 28.2 | |
| Non-current Financial Liabilities | 152.2 | 173.0 | 227.8 | 355.2 | 355.2 | |
| + Provisions — Non-current | 12.0 | 14.5 | 31.6 | 36.9 | 36.9 | |
| + Deferred Tax Liabilities | 5.7 | 2.6 | 16.9 | 11.7 | 11.7 | |
| + Other Non-current Liabilities | 0.2 | 0.0 | 0.4 | 0.3 | 0.3 | |
| Non-current Liabilities | 170.1 | 190.1 | 276.7 | 404.1 | 404.1 | |
| + Borrowings — Current | 522.4 | 599.1 | 569.3 | 814.5 | 814.5 | |
| + Trade Payables | 584.0 | 790.8 | 877.4 | 899.1 | 899.1 | |
| + Other Current Financial Liab | 95.3 | 55.9 | 73.7 | 78.5 | 78.5 | |
| Current Financial Liabilities | 1,201.7 | 1,445.9 | 1,520.3 | 1,792.2 | 1,792.2 | |
| + Provisions — Current | 10.1 | 15.8 | 8.4 | 4.8 | 4.8 | |
| + Current Tax Liabilities | 42.0 | 46.5 | 18.5 | 32.9 | 32.9 | |
| + Other Current Liabilities | 115.3 | 64.4 | 130.7 | 153.6 | 153.6 | |
| Current Liabilities | 1,369.1 | 1,572.5 | 1,677.9 | 1,983.4 | 1,983.4 | |
| Total Liabilities | 1,539.2 | 1,762.6 | 1,954.6 | 2,387.4 | 2,387.4 | |
| Total Equity & Liabilities | 2,318.2 | 2,640.1 | 2,954.2 | 3,550.6 | 3,550.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.6 | 19.2 | 19.2 | |
| + Dues to Other Creditors — Current | — | — | 864.8 | 879.9 | 879.9 | |