| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,286 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 230 | 230 | 319 | 349 | 40.2 | ||
| 12.9 | 12.9 | 11.7 | 3.7 | 9.1 | ||
| 4,825 | 4,825 | 5,380 | 4,820 | 943 | ||
| 15,894 | — | — | — | — | ||
| 4,596 | 4,596 | 5,061 | 4,471 | 903 | ||
| ₹403.92 | — | — | — | — | ||
| 8,844 | 8,844 | 9,089 | 8,070 | 3,782 | ||
| 54.6% | 54.6% | 59.2% | 59.7% | 24.9% | ||
| 0.30× | — | — | — | — | ||
| 1.86× | — | — | — | — | ||
| 14.20× | — | — | — | — | ||
| 21.60× | — | — | — | — | ||
| 18.71× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,549 | 8,189 | 8,404 | 6,420 | 5,774 | ||
| 1,119 | 1,043 | 1,337 | 1,037 | 731 | ||
| 736 | 670 | 991 | 820 | 594 | ||
| — | 1,576 | 760 | 1,105 | 504 | ||
| 850 | 850 | −13.3 | 570 | −392 | ||
| — | 743 | −131 | 524 | −405 | ||
| — | 727 | 774 | 536 | 896 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 11,285.6 | |
| - Cash, Equiv & ST Investments | 40.2 | 349.1 | 318.5 | 229.5 | 229.5 | |
| + Minority Interest | 9.1 | 3.7 | 11.7 | 12.9 | 12.9 | |
| + Total Debt | 943.0 | 4,819.7 | 5,380.0 | 4,825.2 | 4,825.2 | |
| Enterprise Value | — | — | — | — | 15,894.1 | |
| Net Debt (memo) | 902.8 | 4,470.6 | 5,061.4 | 4,595.7 | 4,595.7 | |
| EV per Share | — | — | — | — | 403.92 | |
| Total Capital | 3,782.3 | 8,070.1 | 9,089.1 | 8,844.3 | 8,844.3 | |
| Total Debt/Total Capital | 24.93 | 59.72 | 59.19 | 54.56 | 54.56 | |
| Total Debt/EV | — | — | — | — | 0.30 | |
| EV/Sales | — | — | — | — | 1.86 | |
| EV/EBITDA | — | — | — | — | 14.20 | |
| EV/EBIT | — | — | — | — | 21.60 | |
| EV/Free Cash Flow | — | — | — | — | 18.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,774.1 | 6,419.8 | 8,404.3 | 8,189.3 | 8,548.6 | |
| EBITDA | 731.2 | 1,037.3 | 1,336.8 | 1,043.0 | 1,119.5 | |
| EBIT | 594.5 | 820.1 | 991.1 | 670.2 | 735.9 | |
| Operating Cash Flow | 504.1 | 1,105.4 | 760.5 | 1,576.0 | — | |
| Free Cash Flow | -391.8 | 569.7 | -13.3 | 849.5 | 849.5 | |
| FCFF (free cash flow to the firm) | -404.6 | 524.3 | -130.6 | 742.6 | — | |
| Capital Expenditure | 895.9 | 535.8 | 773.8 | 726.5 | — | |