| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 4,417 | 3,548 | 3,560 | 1,962 | ||
| 566 | 730 | 433 | 1,130 | ||
| 4.5 | 4.5 | 4.5 | 4.5 | ||
| 607 | 607 | 1,161 | 0.0 | ||
| 2,099 | 2,205 | 2,166 | 0.7 | ||
| 17.2 | 2.1 | 0.0 | 0.0 | ||
| 464 | 516 | 396 | 234 | ||
| 1.2 | 1.6 | 1.5 | 1.5 | ||
| 79.7 | 44.1 | 38.6 | 27.5 | ||
| 545 | 562 | 436 | 263 | ||
| 70.8 | 341 | 95.1 | 60.0 | ||
| 8,327 | 7,997 | 7,857 | 3,420 | ||
Current assets | |||||
| 1,024 | 1,268 | 999 | 571 | ||
| 0.0 | 0.0 | 36.9 | 0.0 | ||
| 1,395 | 1,794 | 1,710 | 1,111 | ||
| 230 | 319 | 312 | 40.2 | ||
| 58.5 | 70.6 | 72.5 | 55.4 | ||
| 0.5 | 0.6 | 0.6 | 0.5 | ||
| 55.9 | 12.2 | 25.3 | 13.1 | ||
| 1,740 | 2,196 | 2,158 | 1,220 | ||
| 204 | 261 | 282 | 221 | ||
| 2,968 | 3,725 | 3,439 | 2,012 | ||
| 11,295 | 11,722 | 11,295 | 5,433 | ||
Equity | |||||
| 39.4 | 37.8 | 37.8 | 37.8 | ||
| 3,967 | 3,660 | 3,209 | 2,792 | ||
| 4,006 | 3,697 | 3,247 | 2,830 | ||
| 12.9 | 11.7 | 3.7 | 9.1 | ||
| 4,019 | 3,709 | 3,250 | 2,839 | ||
Liabilities | |||||
| 3,197 | 3,647 | 3,777 | 407 | ||
| 138 | 158 | 171 | 74.5 | ||
| 3,335 | 3,804 | 3,948 | 482 | ||
| 43.1 | 22.4 | 15.7 | 3.8 | ||
| 263 | 289 | 871 | 256 | ||
| 3,688 | 4,116 | 4,834 | 742 | ||
| 1,628 | 1,733 | 1,043 | 536 | ||
| 1,447 | 1,595 | 1,802 | 956 | ||
| 318 | 417 | 246 | 265 | ||
| 3,393 | 3,745 | 3,091 | 1,757 | ||
| 119 | 98.1 | 90.8 | 82.3 | ||
| 2.7 | 0.2 | 0.1 | 0.1 | ||
| 69.1 | 53.7 | 29.0 | 12.3 | ||
| 3,587 | 3,897 | 3,211 | 1,852 | ||
| 7,275 | 8,013 | 8,045 | 2,594 | ||
| 11,295 | 11,722 | 11,295 | 5,433 | ||
Liabilities — additional as-filed lines | |||||
| 2.8 | 0.0 | 0.0 | 0.0 | ||
| 47.4 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | |||||
| 51.3 | 62.2 | — | — | ||
| 1,396 | 1,533 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,962.5 | 3,560.2 | 3,547.6 | 4,417.3 | 4,417.3 | |
| + Capital Work-in-Progress | 1,130.0 | 433.0 | 729.6 | 565.9 | 565.9 | |
| + Investment Property | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | |
| + Goodwill | 0.0 | 1,161.4 | 606.8 | 606.8 | 606.8 | |
| + Other Intangibles | 0.7 | 2,166.2 | 2,204.5 | 2,099.3 | 2,099.3 | |
| + Intangibles under Development | 0.0 | 0.0 | 2.1 | 17.2 | 17.2 | |
| + Non-current Investments | 233.8 | 396.2 | 516.1 | 464.1 | 464.1 | |
| + Long-term Loans | 1.5 | 1.5 | 1.6 | 1.2 | 1.2 | |
| + Other Non-current Financial Assets | 27.5 | 38.6 | 44.1 | 79.7 | 79.7 | |
| Non-current Financial Assets | 262.9 | 436.3 | 561.8 | 545.0 | 545.0 | |
| + Other Non-current Assets | 60.0 | 95.1 | 340.6 | 70.8 | 70.8 | |
| Total Non-current Assets | 3,420.5 | 7,856.7 | 7,997.4 | 8,326.7 | 8,326.7 | |
| Current Assets | ||||||
| + Inventories | 571.4 | 999.3 | 1,268.2 | 1,023.7 | 1,023.7 | |
| + Current Investments | 0.0 | 36.9 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 1,110.7 | 1,710.2 | 1,793.7 | 1,395.4 | 1,395.4 | |
| + Cash & Cash Equivalents | 40.2 | 312.3 | 318.5 | 229.5 | 229.5 | |
| + Other Bank Balances | 55.4 | 72.5 | 70.6 | 58.5 | 58.5 | |
| + Short-term Loans | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 13.1 | 25.3 | 12.2 | 55.9 | 55.9 | |
| Current Financial Assets | 1,219.9 | 2,157.8 | 2,195.6 | 1,739.8 | 1,739.8 | |
| + Other Current Assets | 221.1 | 281.6 | 260.7 | 204.3 | 204.3 | |
| Total Current Assets | 2,012.4 | 3,438.8 | 3,724.5 | 2,967.8 | 2,967.8 | |
| Total Assets | 5,432.8 | 11,295.4 | 11,721.9 | 11,294.5 | 11,294.5 | |
| Equity | ||||||
| + Equity Share Capital | 37.8 | 37.8 | 37.8 | 39.4 | 39.4 | |
| + Other Equity / Reserves | 2,792.4 | 3,208.9 | 3,659.7 | 3,967.0 | 3,967.0 | |
| Equity — Owners of Parent | 2,830.2 | 3,246.7 | 3,697.4 | 4,006.3 | 4,006.3 | |
| + Minority Interest | 9.1 | 3.7 | 11.7 | 12.9 | 12.9 | |
| Total Equity | 2,839.3 | 3,250.4 | 3,709.2 | 4,019.2 | 4,019.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 407.3 | 3,776.6 | 3,646.9 | 3,197.2 | 3,197.2 | |
| + Other Non-current Financial Liab | 74.5 | 170.9 | 157.6 | 137.8 | 137.8 | |
| Non-current Financial Liabilities | 481.8 | 3,947.6 | 3,804.4 | 3,335.0 | 3,335.0 | |
| + Provisions — Non-current | 3.8 | 15.7 | 22.4 | 43.1 | 43.1 | |
| + Deferred Tax Liabilities | 256.1 | 871.0 | 289.2 | 262.9 | 262.9 | |
| Non-current Liabilities | 741.7 | 4,834.2 | 4,116.1 | 3,688.3 | 3,688.3 | |
| + Borrowings — Current | 535.7 | 1,043.1 | 1,733.1 | 1,627.9 | 1,627.9 | |
| + Trade Payables | 956.4 | 1,802.0 | 1,594.7 | 1,447.0 | 1,447.0 | |
| + Other Current Financial Liab | 265.1 | 245.8 | 416.9 | 318.2 | 318.2 | |
| Current Financial Liabilities | 1,757.2 | 3,090.9 | 3,744.7 | 3,393.1 | 3,393.1 | |
| + Provisions — Current | 82.3 | 90.8 | 98.1 | 119.4 | 119.4 | |
| + Current Tax Liabilities | 0.1 | 0.1 | 0.2 | 2.7 | 2.7 | |
| + Other Current Liabilities | 12.3 | 29.0 | 53.7 | 69.1 | 69.1 | |
| Current Liabilities | 1,851.8 | 3,210.8 | 3,896.7 | 3,587.1 | 3,587.1 | |
| Total Liabilities | 2,593.5 | 8,045.0 | 8,012.7 | 7,275.4 | 7,275.4 | |
| Total Equity & Liabilities | 5,432.8 | 11,295.4 | 11,721.9 | 11,294.5 | 11,294.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | 0.0 | 0.0 | 2.8 | 2.8 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.0 | 47.4 | 47.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 62.2 | 51.3 | 51.3 | |
| + Dues to Other Creditors — Current | — | — | 1,532.5 | 1,395.7 | 1,395.7 | |