| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,339 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 389 | 389 | 516 | 339 | 211 | ||
| 2.1 | 2.1 | −7.8 | 8.1 | 87.8 | ||
| 1,216 | 1,216 | 1,615 | 1,910 | 1,770 | ||
| 3,168 | — | — | — | — | ||
| 827 | 827 | 1,099 | 1,571 | 1,559 | ||
| ₹31.93 | — | — | — | — | ||
| 5,658 | 5,658 | 5,392 | 5,072 | 4,746 | ||
| 21.5% | 21.5% | 30.0% | 37.7% | 37.3% | ||
| 0.38× | — | — | — | — | ||
| 0.62× | — | — | — | — | ||
| 4.54× | — | — | — | — | ||
| 5.34× | — | — | — | — | ||
| 7.04× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,150 | 5,103 | 5,093 | 4,544 | 4,202 | ||
| 698 | 684 | 733 | 690 | 625 | ||
| 594 | 580 | 633 | 593 | 532 | ||
| — | 560 | 363 | 688 | 693 | ||
| 450 | 450 | 273 | 529 | 509 | ||
| — | 423 | 184 | 448 | 431 | ||
| — | 110 | 90.4 | 159 | 183 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,339.5 | |
| - Cash, Equiv & ST Investments | 211.2 | 338.8 | 515.7 | 389.4 | 389.4 | |
| + Minority Interest | 87.8 | 8.1 | -7.8 | 2.1 | 2.1 | |
| + Total Debt | 1,770.0 | 1,909.9 | 1,615.2 | 1,216.1 | 1,216.1 | |
| Enterprise Value | — | — | — | — | 3,168.2 | |
| Net Debt (memo) | 1,558.8 | 1,571.2 | 1,099.5 | 826.7 | 826.7 | |
| EV per Share | — | — | — | — | 31.93 | |
| Total Capital | 4,745.8 | 5,071.6 | 5,392.1 | 5,658.1 | 5,658.1 | |
| Total Debt/Total Capital | 37.30 | 37.66 | 29.96 | 21.49 | 21.49 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 0.62 | |
| EV/EBITDA | — | — | — | — | 4.54 | |
| EV/EBIT | — | — | — | — | 5.34 | |
| EV/Free Cash Flow | — | — | — | — | 7.04 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,202.0 | 4,544.1 | 5,093.4 | 5,102.7 | 5,150.0 | |
| EBITDA | 624.9 | 690.3 | 733.2 | 684.0 | 698.3 | |
| EBIT | 531.6 | 592.7 | 633.4 | 580.4 | 593.6 | |
| Operating Cash Flow | 692.6 | 687.8 | 363.4 | 560.1 | — | |
| Free Cash Flow | 509.1 | 528.5 | 273.0 | 450.3 | 450.3 | |
| FCFF (free cash flow to the firm) | 430.9 | 447.6 | 184.3 | 423.5 | — | |
| Capital Expenditure | 183.4 | 159.3 | 90.4 | 109.8 | — | |