| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,315 | 1,304 | 1,265 | 1,250 | ||
| 126 | 171 | 233 | 294 | ||
| 23.0 | 23.0 | 25.3 | 28.2 | ||
| 0.2 | 0.5 | 0.8 | 1.2 | ||
| 42.8 | 69.7 | 155 | 124 | ||
| 112 | 95.0 | 81.4 | 88.8 | ||
| 270 | 327 | 301 | 361 | ||
| 577 | 611 | 648 | 623 | ||
| 1,002 | 1,103 | 1,185 | 1,197 | ||
| 130 | 128 | 94.4 | 214 | ||
| 1,494 | 318 | 231 | 228 | ||
| 4,090 | 3,048 | 3,034 | 3,212 | ||
Current assets | |||||
| 978 | 4,387 | 3,792 | 3,744 | ||
| 9.8 | 111 | 0.0 | 0.0 | ||
| 598 | 754 | 554 | 531 | ||
| 380 | 405 | 339 | 211 | ||
| 161 | 0.0 | 0.0 | 0.9 | ||
| 5.4 | 3.1 | 3.5 | 6.0 | ||
| 215 | 130 | 414 | 228 | ||
| 1,368 | 1,403 | 1,311 | 977 | ||
| 3,080 | 682 | 714 | 722 | ||
| 5,431 | 6,532 | 5,962 | 5,538 | ||
| 9,522 | 9,580 | 8,996 | 8,750 | ||
Equity | |||||
| 99.2 | 84.4 | 77.4 | 77.4 | ||
| 4,341 | 3,700 | 3,076 | 2,811 | ||
| 4,440 | 3,785 | 3,154 | 2,888 | ||
| 2.1 | −7.8 | 8.1 | 87.8 | ||
| 4,442 | 3,777 | 3,162 | 2,976 | ||
Liabilities | |||||
| 280 | 396 | 570 | 544 | ||
| 77.1 | 240 | 227 | 224 | ||
| 1,021 | 1,395 | 1,435 | 1,385 | ||
| 22.7 | 19.1 | 10.1 | 17.6 | ||
| 289 | 274 | 372 | 579 | ||
| 1,333 | 1,689 | 1,818 | 1,982 | ||
| 936 | 1,219 | 1,340 | 1,226 | ||
| 2,163 | 2,118 | 1,864 | 1,552 | ||
| 54.1 | 57.2 | 33.3 | 25.9 | ||
| 3,153 | 3,394 | 3,238 | 2,804 | ||
| 4.4 | 9.1 | 5.5 | 5.1 | ||
| — | 710 | 0.0 | — | ||
| 590 | — | 773 | 983 | ||
| 3,747 | 4,114 | 4,017 | 3,792 | ||
| 5,080 | 5,803 | 5,834 | 5,774 | ||
| 9,522 | 9,580 | 8,996 | 8,750 | ||
Assets — additional as-filed lines | |||||
| 5.5 | 59.7 | 146 | 94.7 | ||
Liabilities — additional as-filed lines | |||||
| 663 | 759 | 639 | 618 | ||
Trade payables — MSME split | |||||
| 88.1 | 46.1 | — | — | ||
| 2,075 | 2,072 | — | — | ||
| 663 | 759 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,249.7 | 1,264.7 | 1,304.4 | 1,314.9 | 1,314.9 | |
| + Capital Work-in-Progress | 294.4 | 232.7 | 171.0 | 126.0 | 126.0 | |
| + Goodwill | 28.2 | 25.3 | 23.0 | 23.0 | 23.0 | |
| + Other Intangibles | 1.2 | 0.8 | 0.5 | 0.2 | 0.2 | |
| + Non-current Investments | 124.2 | 155.5 | 69.7 | 42.8 | 42.8 | |
| + Long-term Loans | 88.8 | 81.4 | 95.0 | 111.8 | 111.8 | |
| + Trade Receivables — Non-current | 360.7 | 300.7 | 327.3 | 270.1 | 270.1 | |
| + Other Non-current Financial Assets | 622.9 | 647.7 | 610.7 | 577.2 | 577.2 | |
| Non-current Financial Assets | 1,196.6 | 1,185.2 | 1,102.6 | 1,001.9 | 1,001.9 | |
| + Deferred Tax Assets | 213.7 | 94.4 | 127.9 | 130.2 | 130.2 | |
| + Other Non-current Assets | 228.4 | 231.5 | 318.3 | 1,494.1 | 1,494.1 | |
| Total Non-current Assets | 3,212.3 | 3,034.5 | 3,047.7 | 4,090.4 | 4,090.4 | |
| Current Assets | ||||||
| + Inventories | 3,743.5 | 3,791.9 | 4,386.7 | 978.3 | 978.3 | |
| + Current Investments | 0.0 | 0.0 | 110.9 | 9.8 | 9.8 | |
| + Trade Receivables | 531.4 | 553.9 | 753.7 | 597.9 | 597.9 | |
| + Cash & Cash Equivalents | 211.2 | 338.8 | 404.8 | 379.6 | 379.6 | |
| + Other Bank Balances | 0.9 | 0.0 | 0.0 | 160.7 | 160.7 | |
| + Short-term Loans | 6.0 | 3.5 | 3.1 | 5.4 | 5.4 | |
| + Other Current Financial Assets | 227.9 | 414.3 | 130.4 | 214.5 | 214.5 | |
| Current Financial Assets | 977.4 | 1,310.5 | 1,403.0 | 1,368.0 | 1,368.0 | |
| + Other Current Assets | 722.0 | 713.6 | 682.4 | 3,079.6 | 3,079.6 | |
| Total Current Assets | 5,537.7 | 5,961.7 | 6,531.8 | 5,431.4 | 5,431.4 | |
| Total Assets | 8,750.0 | 8,996.1 | 9,579.5 | 9,521.8 | 9,521.8 | |
| Equity | ||||||
| + Equity Share Capital | 77.4 | 77.4 | 84.4 | 99.2 | 99.2 | |
| + Other Equity / Reserves | 2,810.6 | 3,076.3 | 3,700.2 | 4,340.8 | 4,340.8 | |
| Equity — Owners of Parent | 2,888.0 | 3,153.6 | 3,784.7 | 4,440.0 | 4,440.0 | |
| + Minority Interest | 87.8 | 8.1 | -7.8 | 2.1 | 2.1 | |
| Total Equity | 2,975.8 | 3,161.7 | 3,776.9 | 4,442.0 | 4,442.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 543.7 | 569.6 | 396.3 | 280.5 | 280.5 | |
| + Other Non-current Financial Liab | 223.6 | 226.7 | 239.8 | 77.1 | 77.1 | |
| Non-current Financial Liabilities | 1,385.4 | 1,435.5 | 1,395.4 | 1,020.6 | 1,020.6 | |
| + Provisions — Non-current | 17.6 | 10.1 | 19.1 | 22.7 | 22.7 | |
| + Other Non-current Liabilities | 578.9 | 372.3 | 274.2 | 289.2 | 289.2 | |
| Non-current Liabilities | 1,982.0 | 1,817.8 | 1,688.7 | 1,332.6 | 1,332.6 | |
| + Borrowings — Current | 1,226.4 | 1,340.3 | 1,218.9 | 935.6 | 935.6 | |
| + Trade Payables | 1,551.9 | 1,864.1 | 2,118.4 | 2,162.9 | 2,162.9 | |
| + Other Current Financial Liab | 25.9 | 33.3 | 57.2 | 54.1 | 54.1 | |
| Current Financial Liabilities | 2,804.2 | 3,237.7 | 3,394.5 | 3,152.6 | 3,152.6 | |
| + Provisions — Current | 5.1 | 5.5 | 9.1 | 4.4 | 4.4 | |
| + Current Tax Liabilities | — | 0.0 | 710.4 | — | — | |
| + Other Current Liabilities | 982.9 | 773.3 | — | 590.1 | 590.1 | |
| Current Liabilities | 3,792.2 | 4,016.6 | 4,114.0 | 3,747.2 | 3,747.2 | |
| Total Liabilities | 5,774.2 | 5,834.4 | 5,802.7 | 5,079.8 | 5,079.8 | |
| Total Equity & Liabilities | 8,750.0 | 8,996.1 | 9,579.5 | 9,521.8 | 9,521.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 94.7 | 145.6 | 59.7 | 5.5 | 5.5 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 618.2 | 639.2 | 759.3 | 663.1 | 663.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 46.1 | 88.1 | 88.1 | |
| + Dues to Other Creditors — Current | — | — | 2,072.3 | 2,074.8 | 2,074.8 | |
| + Dues to Other Creditors — Non-current | — | — | 759.3 | 663.1 | 663.1 | |