| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,715 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 26.9 | 25.4 | 34.5 | 3.0 | 17.1 | ||
| −0.4 | −0.3 | −3.3 | −1.3 | 0.2 | ||
| 26.6 | 26.6 | 23.1 | 64.6 | 14.6 | ||
| 10,714 | — | — | — | — | ||
| −0.3 | 1.3 | −11.4 | 61.6 | −2.5 | ||
| ₹1,329.61 | — | — | — | — | ||
| 797 | 752 | 660 | 508 | 428 | ||
| 3.3% | 3.5% | 3.5% | 12.7% | 3.4% | ||
| 0.00× | — | — | — | — | ||
| 19.25× | — | — | — | — | ||
| 73.76× | — | — | — | — | ||
| 84.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 557 | 477 | 365 | 254 | 222 | ||
| 145 | 120 | 97.2 | 51.1 | 56.8 | ||
| 127 | 104 | 82.3 | 37.7 | 45.5 | ||
| — | 24.6 | 44.8 | −45.6 | 45.8 | ||
| −13.2 | −13.2 | 9.6 | −71.6 | 20.4 | ||
| — | −14.0 | 8.2 | −72.8 | 19.0 | ||
| — | 37.8 | 35.2 | 26.0 | 25.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,714.7 | |
| - Cash, Equiv & ST Investments | 17.1 | 3.0 | 34.5 | 25.4 | 26.9 | |
| + Minority Interest | 0.2 | -1.3 | -3.3 | -0.3 | -0.4 | |
| + Total Debt | 14.6 | 64.6 | 23.1 | 26.6 | 26.6 | |
| Enterprise Value | — | — | — | — | 10,714.0 | |
| Net Debt (memo) | -2.5 | 61.6 | -11.4 | 1.3 | -0.3 | |
| EV per Share | — | — | — | — | 1,329.61 | |
| Total Capital | 428.1 | 507.9 | 659.7 | 751.8 | 796.7 | |
| Total Debt/Total Capital | 3.42 | 12.72 | 3.50 | 3.54 | 3.34 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 19.25 | |
| EV/EBITDA | — | — | — | — | 73.76 | |
| EV/EBIT | — | — | — | — | 84.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 222.4 | 253.5 | 364.7 | 476.6 | 556.7 | |
| EBITDA | 56.8 | 51.1 | 97.2 | 120.5 | 145.3 | |
| EBIT | 45.5 | 37.7 | 82.3 | 103.5 | 126.9 | |
| Operating Cash Flow | 45.8 | -45.6 | 44.8 | 24.6 | — | |
| Free Cash Flow | 20.4 | -71.6 | 9.6 | -13.2 | -13.2 | |
| FCFF (free cash flow to the firm) | 19.0 | -72.8 | 8.2 | -14.0 | — | |
| Capital Expenditure | 25.3 | 26.0 | 35.2 | 37.8 | — | |