| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 211 | 184 | 179 | 178 | 145 | ||
| 8.4 | 8.5 | 7.8 | 4.5 | 4.5 | ||
| 0.6 | 0.6 | 0.6 | 0.0 | 17.0 | ||
| 0.0 | 0.0 | 6.5 | 6.5 | 6.5 | ||
| 6.6 | 5.5 | 3.6 | 1.1 | 0.9 | ||
| 9.0 | 7.1 | 2.8 | 0.0 | 0.0 | ||
| 33.1 | 33.2 | 28.2 | 22.1 | 11.5 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.5 | 1.1 | 0.9 | 0.5 | 0.0 | ||
| 13.7 | 15.5 | 7.9 | 19.7 | 12.2 | ||
| 47.4 | 49.8 | 37.0 | 42.3 | 23.7 | ||
| 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | ||
| 6.9 | 18.8 | 15.7 | 6.2 | 7.2 | ||
| 290 | 275 | 254 | 239 | 205 | ||
Current assets | ||||||
| 194 | 160 | 151 | 150 | 93.4 | ||
| 372 | 363 | 295 | 198 | 150 | ||
| 26.9 | 25.4 | 34.5 | 3.0 | 17.1 | ||
| 165 | 94.1 | 76.4 | 8.4 | 23.2 | ||
| 0.1 | 3.4 | 11.9 | 4.0 | 11.4 | ||
| 10.7 | 11.5 | 2.3 | 1.2 | 0.5 | ||
| 575 | 497 | 420 | 215 | 203 | ||
| 32.1 | 32.9 | 27.8 | 36.3 | 19.6 | ||
| 801 | 690 | 598 | 401 | 316 | ||
| 0.3 | — | — | 0.0 | 0.0 | ||
| 1,091 | 965 | 852 | 640 | 521 | ||
Equity | ||||||
| 40.3 | 40.3 | 40.3 | 39.0 | 39.0 | ||
| 730 | 685 | 600 | 406 | 374 | ||
| 771 | 725 | 640 | 445 | 413 | ||
| −0.4 | −0.3 | −3.3 | −1.3 | 0.2 | ||
| 770 | 725 | 637 | 443 | 413 | ||
Liabilities | ||||||
| 0.6 | 0.7 | 0.9 | 1.4 | 1.0 | ||
| 1.8 | — | 0.4 | 0.9 | 0.0 | ||
| 2.4 | 0.7 | 1.3 | 2.3 | 1.0 | ||
| 6.8 | 6.5 | 4.1 | 3.0 | 2.0 | ||
| 20.7 | 18.5 | 18.9 | 20.4 | 21.2 | ||
| 0.5 | — | — | 0.0 | 0.0 | ||
| 30.4 | 25.6 | 24.3 | 25.7 | 24.1 | ||
| 27.1 | 25.9 | 22.2 | 63.2 | 13.7 | ||
| 71.2 | 57.2 | 54.6 | 61.0 | 26.1 | ||
| 20.1 | 8.8 | 7.8 | 6.4 | 4.8 | ||
| 118 | 91.9 | 84.6 | 131 | 44.6 | ||
| 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | ||
| 8.8 | 11.8 | 13.9 | 8.5 | 7.9 | ||
| 163 | 110 | 92.2 | 31.5 | 30.2 | ||
| 290 | 214 | 191 | 171 | 83.0 | ||
| 321 | 240 | 215 | 196 | 107 | ||
| 1,091 | 965 | 852 | 640 | 521 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 42.1 | 10.6 | 20.4 | — | — | ||
| 29.1 | 46.7 | 34.2 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 145.2 | 178.2 | 179.5 | 184.4 | 210.7 | |
| + Capital Work-in-Progress | 4.5 | 4.5 | 7.8 | 8.5 | 8.4 | |
| + Investment Property | 17.0 | 0.0 | 0.6 | 0.6 | 0.6 | |
| + Goodwill | 6.5 | 6.5 | 6.5 | 0.0 | 0.0 | |
| + Other Intangibles | 0.9 | 1.1 | 3.6 | 5.5 | 6.6 | |
| + Intangibles under Development | 0.0 | 0.0 | 2.8 | 7.1 | 9.0 | |
| + Non-current Investments | 11.5 | 22.1 | 28.2 | 33.2 | 33.1 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Trade Receivables — Non-current | 0.0 | 0.5 | 0.9 | 1.1 | 0.5 | |
| + Other Non-current Financial Assets | 12.2 | 19.7 | 7.9 | 15.5 | 13.7 | |
| Non-current Financial Assets | 23.7 | 42.3 | 37.0 | 49.8 | 47.4 | |
| + Deferred Tax Assets | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | |
| + Other Non-current Assets | 7.2 | 6.2 | 15.7 | 18.8 | 6.9 | |
| Total Non-current Assets | 205.0 | 238.7 | 253.5 | 274.9 | 289.6 | |
| Current Assets | ||||||
| + Inventories | 93.4 | 150.2 | 150.9 | 159.6 | 193.8 | |
| + Trade Receivables | 150.3 | 197.9 | 294.8 | 363.0 | 372.1 | |
| + Cash & Cash Equivalents | 17.1 | 3.0 | 34.5 | 25.4 | 26.9 | |
| + Other Bank Balances | 23.2 | 8.4 | 76.4 | 94.1 | 165.0 | |
| + Short-term Loans | 11.4 | 4.0 | 11.9 | 3.4 | 0.1 | |
| + Other Current Financial Assets | 0.5 | 1.2 | 2.3 | 11.5 | 10.7 | |
| Current Financial Assets | 202.5 | 214.5 | 419.8 | 497.3 | 574.9 | |
| + Other Current Assets | 19.6 | 36.3 | 27.8 | 32.9 | 32.1 | |
| Total Current Assets | 315.5 | 401.0 | 598.5 | 689.8 | 800.8 | |
| + Assets Held for Sale | 0.0 | 0.0 | — | — | 0.3 | |
| Total Assets | 520.5 | 639.7 | 852.0 | 964.7 | 1,090.6 | |
| Equity | ||||||
| + Equity Share Capital | 39.0 | 39.0 | 40.3 | 40.3 | 40.3 | |
| + Other Equity / Reserves | 374.3 | 405.6 | 599.7 | 685.2 | 730.2 | |
| Equity — Owners of Parent | 413.3 | 444.6 | 639.9 | 725.4 | 770.5 | |
| + Minority Interest | 0.2 | -1.3 | -3.3 | -0.3 | -0.4 | |
| Total Equity | 413.5 | 443.3 | 636.6 | 725.2 | 770.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.0 | 1.4 | 0.9 | 0.7 | 0.6 | |
| + Other Non-current Financial Liab | 0.0 | 0.9 | 0.4 | — | 1.8 | |
| Non-current Financial Liabilities | 1.0 | 2.3 | 1.3 | 0.7 | 2.4 | |
| + Provisions — Non-current | 2.0 | 3.0 | 4.1 | 6.5 | 6.8 | |
| + Deferred Tax Liabilities | 21.2 | 20.4 | 18.9 | 18.5 | 20.7 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | — | — | 0.5 | |
| Non-current Liabilities | 24.1 | 25.7 | 24.3 | 25.6 | 30.4 | |
| + Borrowings — Current | 13.7 | 63.2 | 22.2 | 25.9 | 27.1 | |
| + Trade Payables | 26.1 | 61.0 | 54.6 | 57.2 | 71.2 | |
| + Other Current Financial Liab | 4.8 | 6.4 | 7.8 | 8.8 | 20.1 | |
| Current Financial Liabilities | 44.6 | 130.6 | 84.6 | 91.9 | 118.4 | |
| + Provisions — Current | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 7.9 | 8.5 | 13.9 | 11.8 | 8.8 | |
| + Other Current Liabilities | 30.2 | 31.5 | 92.2 | 109.9 | 162.8 | |
| Current Liabilities | 83.0 | 170.7 | 191.0 | 213.9 | 290.2 | |
| Total Liabilities | 107.1 | 196.5 | 215.3 | 239.5 | 320.6 | |
| Total Equity & Liabilities | 520.5 | 639.7 | 852.0 | 964.7 | 1,090.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.4 | 10.6 | 42.1 | |
| + Dues to Other Creditors — Current | — | — | 34.2 | 46.7 | 29.1 | |