In ₹ Crore except Per Share Latest Annual | PAR FY26 | BALAXI FY26 | CROWN FY26 | STEELCITY FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 88.81× | 14.99× | ◆ 9.56× | 14.99× | |
| P/B | — | ◆ 0.51× | 1.73× | 1.00× | 1.00× | |
| EV/EBITDA | — | 19.78× | 9.11× | ◆ 8.61× | 9.11× | |
| Market Cap | — | ₹127 Cr | ₹134 Cr | ₹138 Cr | ₹134 Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | 2.68% | -7.05% | ◆ 27.25% | 4.48% | 4.48% -40% | |
| Revenue CAGR 5Y | — | 3.15% | — | ◆ 3.53% | 3.34% | |
| Net Income CAGR 3Y | 4.97% | -68.64% | ◆ 31.51% | 8.43% | 8.43% -41% | |
| Revenue YoY (latest Q) | 20.10% | 14.05% | ◆ 29.27% | 28.51% | 28.51% -29% | |
| Net Income YoY (latest Q) | 41.60% | ◆ 347.57% | 4.51% | 66.71% | 66.71% -38% | |
| Profitability | ||||||
| EBITDA Margin | 16.53% | 3.16% | ◆ 52.72% | 26.84% | 26.84% -38% | |
| Net Income Margin | 12.65% | 0.52% | 22.33% | ◆ 22.95% | 22.33% -43% | |
| Return on Common Equity | ◆ 11.71% | 0.57% | 11.46% | 10.47% | 10.47% +12% | |
| Return on Capital Employed | ◆ 11.63% | 2.15% | 10.40% | 11.22% | 10.40% +12% | |
| Return on Assets | ◆ 10.15% | 0.42% | 4.13% | 6.02% | 4.13% +146% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.22× | 0.73× | 0.07× | 0.22× -100% | |
| Interest Coverage | ◆ 105.48× | 1.63× | 3.06× | 17.51× | 3.06× +3347% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹104 Cr | ₹270 Cr | ₹39.7 Cr | ₹62.3 Cr | ₹62.3 Cr +66% | |
| Net Income | ₹13.1 Cr | ₹1.4 Cr | ₹8.9 Cr | ₹14.3 Cr | ₹8.9 Cr +48% | |
| Total Assets | ₹129 Cr | ₹337 Cr | ₹215 Cr | ₹237 Cr | ₹237 Cr -46% | |
| EPS | ₹10.65 | ₹0.26 | ₹7.72 | ₹9.57 | ₹7.72 +38% | |
| Book Value per Share | ₹91.01 | ₹45.12 | ₹66.76 | ₹91.35 | ₹66.76 +36% | |