In ₹ Crore except Per Share Latest Annual	PAR FY26	BALAXI FY26	CROWN FY26	STEELCITY FY26	Peer Average
Valuation — at last close
P/E	11.33×	75.81×	13.60×	◆ 8.15×	32.52× -65%
P/B	1.33×	◆ 0.44×	1.57×	0.85×	0.95× +39%
EV/EBITDA	6.23×	17.59×	8.51×	◆ 3.93×	10.01× -38%
Market Cap	₹149 Cr	₹109 Cr	₹122 Cr	₹118 Cr	₹116 Cr +28%
Growth
Revenue CAGR 3Y	2.68%	-7.05%	◆ 27.25%	4.48%	8.23% -67%
Revenue CAGR 5Y	—	3.15%	—	◆ 3.53%	3.34%
Net Income CAGR 3Y	4.97%	-68.64%	◆ 31.51%	8.43%	-9.57% +152%
Revenue YoY (latest Q)	-4.28%	14.05%	◆ 29.27%	28.51%	23.94% -118%
Net Income YoY (latest Q)	-36.36%	◆ 347.57%	4.51%	66.71%	139.60% -126%
Profitability
EBITDA Margin	16.53%	3.16%	◆ 52.72%	26.84%	27.57% -40%
Net Income Margin	12.65%	0.52%	22.33%	◆ 22.95%	15.27% -17%
Return on Common Equity	12.43%	0.59%	◆ 12.75%	10.80%	8.05% +54%
Return on Capital Employed	◆ 12.30%	2.40%	10.27%	11.64%	8.10% +52%
Return on Assets	◆ 10.55%	0.44%	4.51%	6.33%	3.76% +181%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.22×	0.73×	0.07×	0.34× -100%
Interest Coverage	◆ 105.48×	1.63×	3.06×	17.51×	7.40× +1325%
Scale — latest FY
Revenue / Total Income	₹104 Cr	₹270 Cr	₹39.7 Cr	₹62.3 Cr	₹124 Cr -16%
Net Income	₹13.1 Cr	₹1.4 Cr	₹8.9 Cr	₹14.3 Cr	₹8.2 Cr +60%
Total Assets	₹129 Cr	₹337 Cr	₹215 Cr	₹237 Cr	₹263 Cr -51%
EPS	₹10.65	₹0.26	₹7.72	₹9.57	₹5.85 +82%
Book Value per Share	₹91.01	₹45.12	₹66.76	₹91.35	₹67.74 +34%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.