Pansari Developers enterprise value

·UnclassifiedChart ›

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


434	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1.9	1.9	2.2	2.6	0.8
66.8	66.8	101	86.1	81.5
499	—	—	—	—
64.9	64.9	98.8	83.5	80.7
₹285.96	—	—	—	—

221	221	235	213	201
30.3%	30.3%	42.9%	40.5%	40.4%
0.13×	—	—	—	—

5.36×	—	—	—	—
36.91×	—	—	—	—
44.38×	—	—	—	—
93.0	96.1	40.0	56.5	23.2
13.5	14.8	12.6	7.3	4.6
11.2	12.4	9.4	5.4	2.7
—	−8.9	−16.4	−18.6	−27.4
−16.0	−16.0	−18.6	−30.2	−28.7
—	−17.0	−19.7	−30.9	−28.9
—	7.1	2.3	11.6	1.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

PANSARI₹248.75

Pansari Developers Limited

· Unclassified

₹ CrorePeersKNAGRI GLOBAL NBIFIN SHIVAUM FOODSIN TARACHAND KOTHARIPET APOLSINHOTMcap ₹434 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	434.0
- Cash, Equiv & ST Investments	0.8	2.6	2.2	1.9	1.9
+ Total Debt	81.5	86.1	101.0	66.8	66.8
Enterprise Value	—	—	—	—	498.9
Net Debt (memo)	80.7	83.5	98.8	64.9	64.9
EV per Share	—	—	—	—	285.96

Total Capital	201.5	212.8	235.2	220.7	220.7
Total Debt/Total Capital	40.44	40.47	42.92	30.28	30.28
Total Debt/EV	—	—	—	—	0.13

EV/Sales	—	—	—	—	5.36
EV/EBITDA	—	—	—	—	36.91
EV/EBIT	—	—	—	—	44.38
Reference Items — Trailing FY Values
Sales	23.2	56.5	40.0	96.1	93.0
EBITDA	4.6	7.3	12.6	14.8	13.5
EBIT	2.7	5.4	9.4	12.4	11.2
Operating Cash Flow	-27.4	-18.6	-16.4	-8.9	—
Free Cash Flow	-28.7	-30.2	-18.6	-16.0	-16.0
FCFF (free cash flow to the firm)	-28.9	-30.9	-19.7	-17.0	—
Capital Expenditure	1.3	11.6	2.3	7.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.