In ₹ Crore except Per Share Latest Annual	PANSARI FY26	KNAGRI FY26	GLOBAL FY26	NBIFIN FY25	Peer Average
Valuation — at last close
P/E	21.82×	◆ 14.81×	26.68×	59.91×	33.80× -35%
P/B	2.82×	1.22×	5.38×	◆ 0.15×	2.25× +25%
EV/EBITDA	33.66×	◆ 9.81×	19.63×	46.77×	25.40× +33%
Market Cap	₹434 Cr	₹469 Cr	₹708 Cr	₹508 Cr	₹562 Cr -23%
Growth
Revenue CAGR 3Y	◆ 60.64%	—	14.83%	—	14.83% +309%
Net Income CAGR 3Y	◆ 114.67%	—	5.45%	—	5.45% +2004%
Revenue YoY (latest Q)	-17.44%	—	-5.34%	◆ 1427.87%	711.26% -102%
Net Income YoY (latest Q)	-3.86%	—	-11.05%	◆ 1826.64%	907.80% -100%
Profitability
EBITDA Margin	15.42%	2.80%	38.14%	◆ 77.61%	39.52% -61%
Net Income Margin	20.70%	1.75%	28.23%	◆ 60.64%	30.21% -31%
Return on Common Equity	13.81%	8.61%	◆ 21.96%	0.26%	10.28% +34%
Return on Capital Employed	8.12%	12.82%	◆ 25.81%	—	19.31% -58%
Return on Assets	5.73%	7.24%	◆ 20.63%	0.24%	9.37% -39%
Credit & Quality
Total Debt/Equity	0.43×	0.09×	◆ 0.00×	0.00×	0.03× +1333%
Interest Coverage	2.74×	4.42×	11184.50×	◆ 12063.33×	7750.75× -100%
Scale — latest FY
Revenue / Total Income	₹96.1 Cr	₹1,814 Cr	₹93.9 Cr	₹14 Cr	₹641 Cr -85%
Net Income	₹19.9 Cr	₹31.7 Cr	₹26.5 Cr	₹8.5 Cr	₹22.2 Cr -10%
Total Assets	₹283 Cr	₹434 Cr	₹140 Cr	₹3,513 Cr	₹1,363 Cr -79%
EPS	₹11.4	₹12.67	₹5.21	₹28.71	₹15.53 -27%
Book Value per Share	₹88.22	₹153.9	₹25.83	₹11,195.57	₹3,791.77 -98%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.