In ₹ Crore except Per Share Latest Annual | PANSARI FY26 | KNAGRI FY26 | GLOBAL FY26 | NBIFIN FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 25.70× | ◆ 15.39× | 23.70× | 70.29× | 23.70× +8% | |
| P/B | 3.32× | 1.27× | 4.79× | ◆ 0.18× | 1.27× +162% | |
| EV/EBITDA | 38.87× | ◆ 10.17× | 17.56× | — | 13.87× +180% | |
| Market Cap | ₹511 Cr | ₹488 Cr | ₹629 Cr | ₹596 Cr | ₹596 Cr -14% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 60.64% | — | 14.83% | — | 14.83% +309% | |
| Net Income CAGR 3Y | ◆ 114.67% | — | 5.45% | — | 5.45% +2004% | |
| Revenue YoY (latest Q) | -17.44% | — | -5.34% | ◆ 1427.87% | 711.26% -102% | |
| Net Income YoY (latest Q) | -3.86% | — | -11.05% | ◆ 1826.64% | 907.80% -100% | |
| Profitability | ||||||
| EBITDA Margin | 15.42% | 2.80% | 38.14% | ◆ 77.61% | 38.14% -60% | |
| Net Income Margin | 20.70% | 1.75% | 28.23% | ◆ 60.64% | 28.23% -27% | |
| Return on Common Equity | 12.92% | 8.23% | ◆ 20.20% | 0.26% | 8.23% +57% | |
| Return on Capital Employed | 7.85% | 12.25% | ◆ 23.80% | — | 18.02% -56% | |
| Return on Assets | 7.02% | 7.31% | ◆ 18.87% | 0.24% | 7.31% -4% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.43× | 0.09× | ◆ 0.00× | — | 0.04× +856% | |
| Interest Coverage | 2.74× | 4.42× | 11184.50× | ◆ 12063.33× | 11184.50× -100% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹96.1 Cr | ₹1,814 Cr | ₹93.9 Cr | ₹14 Cr | ₹93.9 Cr +2% | |
| Net Income | ₹19.9 Cr | ₹31.7 Cr | ₹26.5 Cr | ₹8.5 Cr | ₹26.5 Cr -25% | |
| Total Assets | ₹283 Cr | ₹434 Cr | ₹140 Cr | ₹3,513 Cr | ₹434 Cr -35% | |
| EPS | ₹11.4 | ₹12.67 | ₹5.21 | ₹28.71 | ₹12.67 -10% | |
| Book Value per Share | ₹88.22 | ₹153.91 | ₹25.79 | ₹11,195.57 | ₹153.91 -43% | |