In ₹ Crore except Per Share Latest Annual | PANCHMAHQ FY25 | BEEKAY FY25 | DHATRE FY24 | WELSPLSOL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 160.92× | — | — | — | — | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.16% | -6.01% | — | ◆ 75.73% | 34.86% -88% | |
| Revenue CAGR 5Y | -3.30% | — | — | — | — | |
| Net Income CAGR 3Y | -30.28% | ◆ -16.49% | — | — | -16.49% -84% | |
| Profitability | ||||||
| EBITDA Margin | 4.05% | ◆ 11.43% | 2.19% | 5.29% | 5.29% -23% | |
| Net Income Margin | 0.87% | ◆ 8.43% | 5.38% | 2.56% | 5.38% -84% | |
| Return on Common Equity | 2.07% | 8.92% | ◆ 15.87% | 4.97% | 8.92% -77% | |
| Return on Capital Employed | 4.45% | ◆ 8.20% | 5.61% | 6.54% | 6.54% -32% | |
| Return on Assets | 1.38% | 6.32% | ◆ 14.63% | 2.60% | 6.32% -78% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.31× | 0.27× | ◆ 0.00× | 0.08× | 0.08× +287% | |
| Interest Coverage | 1.33× | ◆ 5.38× | — | 1.17× | 3.27× -59% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹383 Cr | ₹1,076 Cr | ₹208 Cr | ₹886 Cr | ₹886 Cr -57% | |
| Net Income | ₹3.3 Cr | ₹90.7 Cr | ₹11.2 Cr | ₹22.7 Cr | ₹22.7 Cr -85% | |
| Total Assets | ₹242 Cr | ₹1,436 Cr | ₹76.4 Cr | ₹871 Cr | ₹871 Cr -72% | |
| EPS | ₹1.74 | — | — | — | — | |