In ₹ Crore except Per Share Latest Annual | PANAMAPET FY26 | VEEDOL FY26 | GANDHAR FY26 | SOTL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.03× | ◆ 12.71× | 19.60× | 26.40× | 19.60× -28% | |
| P/B | 2.03× | 2.35× | ◆ 1.90× | 2.64× | 2.35× -14% | |
| EV/EBITDA | 10.85× | ◆ 10.00× | 11.91× | 18.33× | 11.91× -9% | |
| Market Cap | ₹2,982 Cr | ₹2,437 Cr | ₹2,653 Cr | ₹4,799 Cr | ₹2,653 Cr +12% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.87% | 5.37% | — | 6.32% | 5.85% +86% | |
| Revenue CAGR 5Y | 16.19% | 11.50% | — | ◆ 17.93% | 14.71% +10% | |
| Net Income CAGR 3Y | -3.02% | ◆ 18.73% | — | -6.95% | 5.89% -151% | |
| Revenue YoY (latest Q) | ◆ 150.30% | 18.49% | 91.81% | 49.60% | 49.60% +203% | |
| Net Income YoY (latest Q) | 624.80% | 56.88% | ◆ 689.19% | 414.80% | 414.80% +51% | |
| Profitability | ||||||
| EBITDA Margin | 8.99% | ◆ 10.47% | 5.53% | 5.63% | 5.63% +60% | |
| Net Income Margin | 6.93% | ◆ 8.84% | 3.24% | 4.17% | 4.17% +66% | |
| Return on Common Equity | 14.47% | ◆ 18.50% | 9.67% | 10.02% | 10.02% +44% | |
| Return on Capital Employed | 17.28% | ◆ 17.64% | 12.91% | 11.89% | 12.91% +34% | |
| Return on Assets | 11.08% | ◆ 13.63% | 6.17% | 6.70% | 6.70% +65% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.05× | ◆ 0.00× | 0.12× | 0.00× | 0.00× | |
| Interest Coverage | 21.89× | ◆ 80.67× | 5.44× | 11.23× | 11.23× +95% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,064 Cr | ₹2,169 Cr | ₹4,241 Cr | ₹4,363 Cr | ₹4,241 Cr -28% | |
| Net Income | ₹213 Cr | ₹192 Cr | ₹137 Cr | ₹182 Cr | ₹182 Cr +17% | |
| Total Assets | ₹1,919 Cr | ₹1,406 Cr | ₹2,225 Cr | ₹2,712 Cr | ₹2,225 Cr -14% | |
| EPS | ₹35.13 | ₹112.75 | ₹13.83 | ₹26.52 | ₹26.52 +32% | |
| Book Value per Share | ₹242.76 | ₹609.18 | ₹142.96 | ₹264.72 | ₹264.72 -8% | |