In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 241.8 | 232.7 | 235.8 | 235.8 | |
| + Capital Work-in-Progress | 1.2 | 19.2 | 47.8 | 47.8 | |
| + Investment Property | 21.7 | 27.3 | 35.5 | 35.5 | |
| + Other Intangibles | 23.1 | 51.6 | 49.3 | 49.3 | |
| + Non-current Investments | 2.0 | 18.9 | 49.2 | 49.2 | |
| + Other Non-current Financial Assets | 0.4 | 0.7 | 0.7 | 0.7 | |
| Non-current Financial Assets | 2.4 | 19.5 | 49.9 | 49.9 | |
| + Other Non-current Assets | 2.6 | 4.6 | 7.9 | 7.9 | |
| Total Non-current Assets | 292.7 | 354.9 | 426.1 | 426.1 | |
| Current Assets | |||||
| + Inventories | 491.5 | 409.2 | 668.6 | 668.6 | |
| + Trade Receivables | 405.8 | 503.5 | 573.9 | 573.9 | |
| + Cash & Cash Equivalents | 94.6 | 167.1 | 71.4 | 71.4 | |
| + Other Bank Balances | 38.6 | 14.6 | 11.0 | 11.0 | |
| + Short-term Loans | 0.8 | 11.1 | 16.0 | 16.0 | |
| + Other Current Financial Assets | 9.8 | 14.8 | 22.6 | 22.6 | |
| Current Financial Assets | 549.6 | 711.1 | 694.9 | 694.9 | |
| + Other Current Assets | 71.6 | 45.8 | 129.1 | 129.1 | |
| Total Current Assets | 1,116.6 | 1,169.1 | 1,492.6 | 1,492.6 | |
| Total Assets | 1,409.4 | 1,524.0 | 1,918.7 | 1,918.7 | |
| Equity | |||||
| + Equity Share Capital | 12.1 | 12.1 | 12.1 | 12.1 | |
| + Other Equity / Reserves | 1,090.6 | 1,242.9 | 1,456.6 | 1,456.6 | |
| Equity — Owners of Parent | 1,102.7 | 1,255.0 | 1,468.7 | 1,468.7 | |
| Total Equity | 1,102.7 | 1,255.0 | 1,468.7 | 1,468.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.4 | 29.7 | 32.5 | 32.5 | |
| Non-current Financial Liabilities | 0.4 | 29.7 | 32.5 | 32.5 | |
| + Provisions — Non-current | 1.9 | 2.4 | 3.1 | 3.1 | |
| + Deferred Tax Liabilities | 11.2 | 11.1 | 10.4 | 10.4 | |
| Non-current Liabilities | 13.5 | 43.2 | 46.0 | 46.0 | |
| + Borrowings — Current | 25.5 | 2.5 | 77.9 | 77.9 | |
| + Trade Payables | 244.7 | 210.5 | 294.3 | 294.3 | |
| + Other Current Financial Liab | 3.2 | 5.6 | 5.1 | 5.1 | |
| Current Financial Liabilities | 273.4 | 218.6 | 377.3 | 377.3 | |
| + Provisions — Current | 0.2 | 0.3 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 2.3 | 2.3 | |
| + Other Current Liabilities | 19.5 | 6.8 | 24.1 | 24.1 | |
| Current Liabilities | 293.1 | 225.7 | 404.0 | 404.0 | |
| Total Liabilities | 306.7 | 268.9 | 450.1 | 450.1 | |
| Total Equity & Liabilities | 1,409.4 | 1,524.0 | 1,918.7 | 1,918.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 4.0 | 3.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.8 | 5.2 | 5.2 | |
| + Dues to Other Creditors — Current | — | 202.8 | 289.1 | 289.1 | |