| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 78.4 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.7 | 8.3 | 0.4 | 10.0 | ||
| — | — | 16.4 | — | — | ||
| 0.1 | 0.1 | 24.4 | 30.2 | 22.3 | ||
| 77.9 | — | — | — | — | ||
| −0.6 | −0.6 | 16.1 | 29.9 | 12.3 | ||
| ₹77.85 | — | — | — | — | ||
| 484 | 484 | 628 | 520 | 420 | ||
| 0.0% | 0.0% | 3.9% | 5.8% | 5.3% | ||
| 0.00× | — | — | — | — | ||
| 2.16× | — | — | — | — | ||
| −45.68× | — | — | — | — | ||
| −39.68× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 36.0 | 49.2 | 49.2 | 40.9 | 53.2 | ||
| −1.7 | −4.1 | −14.3 | −11.4 | −11.5 | ||
| −2.0 | −4.5 | −14.9 | −12.2 | −12.3 | ||
| — | −18.0 | −4.9 | −12.1 | −13.4 | ||
| −19.9 | −19.9 | −5.4 | −12.2 | −13.5 | ||
| — | −19.9 | −5.4 | −12.2 | −13.5 | ||
| — | 1.9 | 0.5 | 0.0 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 78.4 | |
| - Cash, Equiv & ST Investments | 10.0 | 0.4 | 8.3 | 0.7 | 0.7 | |
| + Minority Interest | — | — | 16.4 | — | — | |
| + Total Debt | 22.3 | 30.2 | 24.4 | 0.1 | 0.1 | |
| Enterprise Value | — | — | — | — | 77.9 | |
| Net Debt (memo) | 12.3 | 29.9 | 16.1 | -0.6 | -0.6 | |
| EV per Share | — | — | — | — | 77.85 | |
| Total Capital | 420.4 | 520.1 | 627.9 | 483.9 | 483.9 | |
| Total Debt/Total Capital | 5.30 | 5.81 | 3.88 | 0.02 | 0.02 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 2.16 | |
| EV/EBITDA | — | — | — | — | -45.68 | |
| EV/EBIT | — | — | — | — | -39.68 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 53.2 | 40.9 | 49.2 | 49.2 | 36.0 | |
| EBITDA | -11.5 | -11.4 | -14.3 | -4.1 | -1.7 | |
| EBIT | -12.3 | -12.2 | -14.9 | -4.5 | -2.0 | |
| Operating Cash Flow | -13.4 | -12.1 | -4.9 | -18.0 | — | |
| Free Cash Flow | -13.5 | -12.2 | -5.4 | -19.9 | -19.9 | |
| FCFF (free cash flow to the firm) | -13.5 | -12.2 | -5.4 | -19.9 | — | |
| Capital Expenditure | 0.1 | 0.0 | 0.5 | 1.9 | — | |