| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 36.0 | 49.2 | 49.2 | 40.9 | 53.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 24.7 | 24.7 | 0.3 | 0.4 | 0.7 | ||
| 60.7 | 73.9 | 49.5 | 41.4 | 53.9 | ||
Expenses | ||||||
| 9.8 | 15.2 | 11.2 | 7.0 | 10.5 | ||
| 7.7 | 9.9 | 14.2 | 10.8 | 16.0 | ||
| 2.8 | 0.6 | −4.5 | 5.0 | −1.2 | ||
| 7.0 | 11.0 | 12.9 | 10.9 | 14.6 | ||
| 1.1 | 1.8 | 3.0 | 2.6 | 3.0 | ||
| 0.3 | 0.4 | 0.6 | 0.7 | 0.8 | ||
| 10.2 | 16.2 | 29.6 | 18.6 | 24.8 | ||
| 39.1 | 55.5 | 67.0 | 55.7 | 68.5 | ||
| −1.7 | −4.1 | −14.3 | −11.4 | −11.5 | ||
| −2.0 | −4.5 | −14.9 | −12.2 | −12.3 | ||
Profit | ||||||
| 21.6 | 18.4 | −17.5 | −14.3 | −14.5 | ||
| 21.6 | 18.4 | −17.5 | −14.3 | −14.5 | ||
| 1.2 | 1.2 | 0.1 | 1.4 | 1.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 1.2 | 1.2 | 0.1 | 1.4 | 1.7 | ||
| −7.1 | −5.5 | 0.0 | 0.0 | 0.0 | ||
| 13.3 | 11.7 | −17.7 | −15.8 | −16.3 | ||
| 20.4 | 17.2 | −17.7 | −15.8 | −16.3 | ||
| −112 | −119 | 103 | 108 | −156 | ||
| −99.1 | −108 | 85.2 | 91.8 | −172 | ||
| 16.2 | 16.1 | −12.3 | — | 15.6 | ||
| −2.9 | −4.4 | −5.0 | — | 0.7 | ||
Per share | ||||||
| ₹16.18 | ₹16.06 | −₹12.66 | −₹9.62 | ₹15.57 | ||
| ₹16.18 | ₹16.06 | −₹12.66 | −₹9.62 | ₹15.57 | ||
Revenue detail — as filed | ||||||
| 31.9 | 45.3 | 44.7 | 0.0 | 45.4 | ||
| 3.4 | 3.4 | 3.6 | 5.2 | 7.4 | ||
| 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | ||
| 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | ||
| — | — | 0.4 | 35.0 | — | ||
Expense detail — as filed | ||||||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
Other comprehensive income — detail | ||||||
| −112 | −119 | 103 | 108 | −156 | ||
| −127 | −131 | 124 | 134 | −171 | ||
| −14.8 | −11.9 | 21.2 | — | — | ||
| — | — | — | 26.1 | −15.4 | ||
| — | −0.0 | — | — | — | ||
| −96.2 | −103 | 90.1 | — | −172 | ||
| −2.9 | −4.4 | −4.9 | — | −0.7 | ||
Per share — as-filed variants | ||||||
| ₹16.18 | ₹16.06 | −₹12.66 | −₹9.62 | ₹15.57 | ||
| ₹16.18 | ₹16.06 | −₹12.66 | −₹9.62 | ₹15.57 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 15.7 | 23.5 | 28.3 | 18.2 | 27.9 | ||
| 43.7% | 47.7% | 57.5% | 44.4% | 52.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 21.6 | 18.4 | −17.5 | −14.3 | −14.5 | ||
| 13.3 | 11.7 | −17.7 | −15.8 | −16.3 | ||
| ₹16.18 | ₹16.06 | −₹12.66 | −₹9.62 | ₹15.57 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 53.2 | 40.9 | 49.2 | 49.2 | 36.0 | |
| Other Income | 0.7 | 0.4 | 0.3 | 24.7 | 24.7 | |
| Total Income | 53.9 | 41.4 | 49.5 | 73.9 | 60.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 10.5 | 7.0 | 11.2 | 15.2 | 9.8 | |
| + Purchases of Stock-in-Trade | 16.0 | 10.8 | 14.2 | 9.9 | 7.7 | |
| + Changes in Inventories | -1.2 | 5.0 | -4.5 | 0.6 | 2.8 | |
| + Employee Benefit Expense | 14.6 | 10.9 | 12.9 | 11.0 | 7.0 | |
| + Finance Costs | 3.0 | 2.6 | 3.0 | 1.8 | 1.1 | |
| + Depreciation & Amortisation | 0.8 | 0.7 | 0.6 | 0.4 | 0.3 | |
| + Other Expenses | 24.8 | 18.6 | 29.6 | 16.2 | 10.2 | |
| Total Expenses | 68.5 | 55.7 | 67.0 | 55.5 | 39.1 | |
| EBITDA | -11.5 | -11.4 | -14.3 | -4.1 | -1.7 | |
| EBIT | -12.3 | -12.2 | -14.9 | -4.5 | -2.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -14.5 | -14.3 | -17.5 | 18.4 | 21.6 | |
| Pretax Income | -14.5 | -14.3 | -17.5 | 18.4 | 21.6 | |
| + Current Tax | 1.7 | 1.4 | 0.1 | 1.2 | 1.2 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 1.7 | 1.4 | 0.1 | 1.2 | 1.2 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | -5.5 | -7.1 | |
| Net Income | -16.3 | -15.8 | -17.7 | 11.7 | 13.3 | |
| + Net Income — Continuing Ops | -16.3 | -15.8 | -17.7 | 17.2 | 20.4 | |
| + Other Comprehensive Income | -156.1 | 107.6 | 102.8 | -119.4 | -112.4 | |
| Total Comprehensive Income | -172.4 | 91.8 | 85.2 | -107.7 | -99.1 | |
| Net Income to Common | 15.6 | — | -12.3 | 16.1 | 16.2 | |
| Minority Interest | 0.7 | — | -5.0 | -4.4 | -2.9 | |
| Per Share | ||||||
| Basic EPS | 15.57 | -9.62 | -12.66 | 16.06 | 16.18 | |
| Diluted EPS | 15.57 | -9.62 | -12.66 | 16.06 | 16.18 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 45.4 | 0.0 | 44.7 | 45.3 | 31.9 | |
| + Dividend Income | 7.4 | 5.2 | 3.6 | 3.4 | 3.4 | |
| + Net Gain on Fair Value Changes | 0.0 | 0.0 | 0.2 | 0.0 | 0.2 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Other Operating Revenue | — | 35.0 | 0.4 | — | — | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -156.1 | 107.6 | 102.8 | -119.4 | -112.4 | |
| + Items NOT to be Reclassified to P&L | -171.5 | 133.7 | 124.1 | -131.3 | -127.1 | |
| + Tax on Items NOT to be Reclassified | — | — | 21.2 | -11.9 | -14.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -15.4 | 26.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -0.0 | — | |
| Comprehensive Income — Owners of Parent | -171.7 | — | 90.1 | -103.3 | -96.2 | |
| Comprehensive Income — Non-controlling Interests | -0.7 | — | -4.9 | -4.4 | -2.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 15.57 | -9.62 | -12.66 | 16.06 | 16.18 | |
| Diluted EPS — Continuing Operations | 15.57 | -9.62 | -12.66 | 16.06 | 16.18 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 27.9 | 18.2 | 28.3 | 23.5 | 15.7 | |
| Gross Margin % | 52.52 | 44.39 | 57.50 | 47.73 | 43.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -14.5 | -14.3 | -17.5 | 18.4 | 21.6 | |
| Net Income Adj (tax-effected) | -16.3 | -15.8 | -17.7 | 11.7 | 13.3 | |
| EPS Adj | 15.57 | -9.62 | -12.66 | 16.06 | 16.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 0.4 | 0.7 | 0.4 | 0.5 | 0.5 | |
| Paid Up Equity Capital | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | |