alphaveOSWALPUMPS₹283.80

Oswal Pumps Ltd.

Annual Quarterly₹ CrorePeersSHAKTIPUMP KSB PARAS MTARTECH PRAJIND MIDHANI MAHSEAMLES QPOWERMcap ₹3,235 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	364.6	513.9	539.6	501.1	509.7	473.6
Other Income	0.9	1.1	6.9	6.7	6.9	8.1
Total Income	365.6	515.0	546.5	507.7	516.7	481.7
Expenses
+ Cost of Materials Consumed	226.7	273.0	304.9	297.2	297.6	287.0
+ Purchases of Stock-in-Trade	23.9	8.7	39.9	5.5	16.7	22.6
+ Changes in Inventories	-33.8	25.4	-16.9	1.3	-0.4	7.9
+ Employee Benefit Expense	16.9	21.5	21.3	21.3	21.4	25.1
+ Finance Costs	13.2	13.0	4.5	8.3	9.5	8.4
+ Depreciation & Amortisation	4.4	3.8	3.9	4.4	4.4	5.6
+ Other Expenses	32.1	44.7	62.4	48.7	56.4	56.6
Total Expenses	283.4	389.9	420.1	386.6	405.6	413.3
EBITDA	98.8	140.8	128.0	127.1	118.1	74.3
EBIT	94.5	137.0	124.1	122.7	113.7	68.7
Profit
PBT before Exceptional Items	82.2	125.1	126.4	121.1	111.1	68.4
+ Exceptional Items	0.0	0.0	0.0	-1.9	0.7	0.0
Pretax Income	82.2	125.1	126.4	119.2	111.8	68.4
+ Current Tax	19.2	31.0	30.5	29.6	21.8	14.1
+ Deferred Tax	0.1	-0.2	-0.1	-1.1	-1.9	0.3
Tax Expense	19.3	30.9	30.4	28.5	19.9	14.5
+ Share of Associates & JVs	1.0	0.4	1.4	0.8	0.0	0.2
Net Income	63.9	94.7	97.5	91.6	92.5	54.1
+ Net Income — Continuing Ops	62.9	94.2	96.1	90.7	92.5	54.0
+ Other Comprehensive Income	0.2	0.0	0.0	0.6	0.4	0.0
Total Comprehensive Income	64.1	94.7	97.5	92.2	92.9	54.1
Net Income to Common	0.0	0.0	0.0	0.0	0.0	53.8
Minority Interest	0.0	0.0	0.0	0.0	0.0	0.3
Per Share
Basic EPS	6.32	8.55	8.43	8.26	8.55	4.86
Diluted EPS	6.32	8.54	8.43	8.25	8.53	4.86
Other Comprehensive Income — detail
+ Other Comprehensive Income	0.2	0.0	0.0	0.6	0.4	—
+ Tax on Items NOT to be Reclassified	-0.2	0.0	0.0	-0.8	-0.5	—
+ Tax on Items to be Reclassified	0.0	0.0	0.0	0.2	0.1	—
+ Net Movement — Regulatory Deferral Balances	0.0	0.0	0.0	0.0	0.7	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.32	8.55	8.43	8.26	8.55	4.86
Diluted EPS — Continuing Operations	6.32	8.54	8.43	8.25	8.53	4.86
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	147.9	206.9	211.7	197.1	195.9	156.0
Gross Margin %	40.55	40.26	39.23	39.34	38.42	32.94
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	82.2	125.1	126.4	121.1	111.1	68.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-1.9	0.7	0.0
Net Income Adj (tax-effected)	63.9	94.7	97.5	93.0	91.9	54.1
EPS Adj	6.32	8.55	8.43	8.39	8.50	4.86
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	0.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	9.9	0.0	11.4	11.4	11.4	11.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.