In ₹ Crore except Per Share Latest Annual | OSWALPUMPS FY26 | SHAKTIPUMP FY26 | KSB FY26 | PARAS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.16× | 23.98× | 51.80× | 133.81× | 51.80× -84% | |
| P/B | ◆ 1.92× | 3.65× | 8.34× | 16.25× | 8.34× -77% | |
| EV/EBITDA | ◆ 6.56× | 14.86× | 37.05× | 97.84× | 37.05× -82% | |
| Market Cap | ₹3,235 Cr | ₹6,219 Cr | ₹14,006 Cr | ₹11,785 Cr | ₹11,785 Cr -73% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 40.74% | 2.10% | 28.92% | 28.92% | |
| Revenue CAGR 5Y | — | ◆ 23.75% | 3.71% | — | 13.73% | |
| Net Income CAGR 3Y | — | ◆ 120.18% | 3.01% | 35.51% | 35.51% | |
| Revenue YoY (latest Q) | -7.86% | ◆ 37.94% | 3.60% | 37.26% | 37.26% -121% | |
| Net Income YoY (latest Q) | -42.82% | -46.72% | -18.75% | ◆ 45.34% | -18.75% -128% | |
| Profitability | ||||||
| EBITDA Margin | 24.89% | 15.63% | 13.86% | ◆ 25.28% | 15.63% +59% | |
| Net Income Margin | 18.23% | 9.55% | 10.03% | ◆ 18.77% | 10.03% +82% | |
| Return on Common Equity | ◆ 22.36% | 15.10% | 16.11% | 12.15% | 15.10% +48% | |
| Return on Capital Employed | ◆ 28.63% | 21.45% | 17.83% | 13.79% | 17.83% +61% | |
| Return on Assets | ◆ 17.53% | 8.45% | 9.69% | 9.27% | 9.27% +89% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.14× | 0.29× | ◆ 0.00× | 0.04× | 0.04× +250% | |
| Interest Coverage | 14.11× | 6.66× | ◆ 105.07× | 22.21× | 22.21× -36% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,064 Cr | ₹2,698 Cr | ₹2,696 Cr | ₹477 Cr | ₹2,696 Cr -23% | |
| Net Income | ₹376 Cr | ₹258 Cr | ₹271 Cr | ₹89.5 Cr | ₹258 Cr +46% | |
| Total Assets | ₹2,146 Cr | ₹3,048 Cr | ₹2,793 Cr | ₹965 Cr | ₹2,793 Cr -23% | |
| EPS | ₹34.76 | ₹21.02 | ₹15.54 | ₹10.93 | ₹15.54 +124% | |
| Book Value per Share | ₹147.65 | ₹138.21 | ₹96.48 | ₹90 | ₹96.48 +53% | |