In ₹ Crore except Per Share Latest Annual	OSWALPUMPS FY26	SHAKTIPUMP FY26	KSB FY26	PARAS FY26	Peer Average
Valuation — at last close
P/E	◆ 6.04×	17.53×	42.61×	121.66×	60.60× -90%
P/B	◆ 1.42×	2.67×	6.86×	14.77×	8.10× -82%
EV/EBITDA	◆ 4.36×	10.31×	30.09×	88.18×	42.86× -90%
Market Cap	₹2,392 Cr	₹4,547 Cr	₹11,521 Cr	₹10,715 Cr	₹8,928 Cr -73%
Growth
Revenue CAGR 3Y	—	◆ 40.74%	13.95%	28.92%	27.87%
Revenue CAGR 5Y	—	◆ 23.75%	17.41%	—	20.58%
Net Income CAGR 3Y	—	◆ 120.18%	13.97%	35.51%	56.55%
Revenue YoY (latest Q)	-7.86%	11.96%	3.60%	◆ 42.94%	19.50% -140%
Net Income YoY (latest Q)	-42.82%	-57.55%	-18.75%	◆ 57.04%	-6.42% -567%
Profitability
EBITDA Margin	24.89%	15.63%	13.86%	◆ 25.28%	18.26% +36%
Net Income Margin	18.23%	9.55%	10.03%	◆ 18.77%	12.78% +43%
Return on Common Equity	◆ 35.08%	17.97%	17.10%	12.90%	15.99% +119%
Return on Capital Employed	◆ 44.41%	25.60%	19.02%	14.66%	19.76% +125%
Return on Assets	◆ 23.39%	10.26%	10.52%	9.85%	10.21% +129%
Credit & Quality
Total Debt/Equity	0.14×	0.29×	◆ 0.00×	0.04×	0.11× +27%
Interest Coverage	14.11×	6.66×	◆ 105.07×	22.21×	44.65× -68%
Scale — latest FY
Revenue / Total Income	₹2,064 Cr	₹2,698 Cr	₹2,696 Cr	₹477 Cr	₹1,957 Cr +6%
Net Income	₹376 Cr	₹258 Cr	₹271 Cr	₹89.5 Cr	₹206 Cr +83%
Total Assets	₹2,146 Cr	₹3,048 Cr	₹2,793 Cr	₹965 Cr	₹2,269 Cr -5%
EPS	₹34.76	₹21.02	₹15.54	₹10.93	₹15.83 +120%
Book Value per Share	₹147.65	₹138.21	₹96.48	₹90.03	₹108.24 +36%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.