In ₹ Crore except Per Share Latest Annual | OSWALGREEN FY18 | SILINV FY26 | GFLLIMITED FY26 | NAHARCAP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.10× | 12.61× | 14.15× | ◆ 6.78× | 12.61× -4% | |
| P/B | — | ◆ 0.18× | 0.25× | 0.27× | 0.25× | |
| Market Cap | ₹510 Cr | ₹477 Cr | ₹637 Cr | ₹428 Cr | ₹477 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 12.75% | 4.51% | ◆ 12.80% | 12.75% | |
| Revenue CAGR 5Y | — | ◆ 17.16% | -49.03% | 0.99% | 0.99% | |
| Net Income CAGR 3Y | — | ◆ 10.13% | -72.79% | -16.05% | -16.05% | |
| Revenue YoY (latest Q) | — | ◆ 73.74% | 12.25% | 24.80% | 24.80% | |
| Net Income YoY (latest Q) | — | 150.79% | 191.16% | ◆ 487.38% | 191.16% | |
| Profitability | ||||||
| EBITDA Margin | -56.46% | ◆ 83.02% | 47.52% | 73.08% | 73.08% -177% | |
| Net Income Margin | 208.26% | 60.86% | ◆ 1223.19% | 130.83% | 130.83% +59% | |
| Return on Common Equity | — | 1.44% | 1.76% | ◆ 3.93% | 1.76% | |
| Return on Assets | 1.82% | 1.34% | 1.64% | ◆ 3.54% | 1.64% +11% | |
| Credit & Quality | ||||||
| Interest Coverage | -52.05× | — | — | ◆ 51.96× | 51.96× -200% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹20.2 Cr | ₹62.8 Cr | ₹3.7 Cr | ₹48.3 Cr | ₹48.3 Cr -58% | |
| Net Income | ₹42.1 Cr | ₹38.2 Cr | ₹45 Cr | ₹63.1 Cr | ₹45 Cr -7% | |
| Total Assets | ₹2,310 Cr | ₹2,857 Cr | ₹2,737 Cr | ₹1,782 Cr | ₹2,737 Cr -16% | |
| EPS | ₹1.64 | ₹35.69 | ₹4.1 | ₹37.71 | ₹35.69 -95% | |
| Book Value per Share | — | ₹2,479.15 | ₹233.37 | ₹960.06 | ₹960.06 | |