In ₹ Crore except Per Share Latest Annual	OSWALGREEN FY18	SILINV FY26	GFLLIMITED FY26	NAHARCAP FY26	Peer Average
Valuation — at last close
P/E	10.67×	12.05×	12.90×	◆ 5.83×	10.26× +4%
P/B	0.20×	◆ 0.18×	0.23×	0.23×	0.21× -6%
EV/EBITDA	—	◆ 9.63×	332.09×	10.70×	117.47×
Market Cap	₹449 Cr	₹456 Cr	₹581 Cr	₹368 Cr	₹469 Cr -4%
Growth
Revenue CAGR 3Y	—	12.75%	4.51%	◆ 12.80%	10.02%
Revenue CAGR 5Y	—	◆ 17.16%	-49.03%	0.99%	-10.29%
Net Income CAGR 3Y	—	◆ 10.13%	-72.79%	-16.05%	-26.24%
Revenue YoY (latest Q)	—	◆ 37.35%	12.25%	-22.30%	9.10%
Net Income YoY (latest Q)	—	47.40%	◆ 191.16%	33.54%	90.70%
Profitability
EBITDA Margin	-56.46%	◆ 83.02%	47.52%	73.08%	67.87% -183%
Net Income Margin	208.26%	60.86%	◆ 1223.19%	130.83%	471.63% -56%
Return on Common Equity	1.85%	1.32%	1.77%	◆ 3.98%	2.36% -21%
Return on Assets	1.82%	1.19%	1.66%	◆ 3.60%	2.15% -15%
Credit & Quality
Total Debt/Equity	—	◆ 0.00×	0.00×	0.01×	0.00×
Interest Coverage	-52.05×	—	—	◆ 51.96×	51.96× -200%
Scale — latest FY
Revenue / Total Income	₹20.2 Cr	₹62.8 Cr	₹3.7 Cr	₹48.3 Cr	₹38.2 Cr -47%
Net Income	₹42.1 Cr	₹38.2 Cr	₹45 Cr	₹63.1 Cr	₹48.8 Cr -14%
Total Assets	₹2,310 Cr	₹2,857 Cr	₹2,737 Cr	₹1,782 Cr	₹2,459 Cr -6%
EPS	₹1.64	₹35.69	₹4.1	₹37.71	₹25.83 -94%
Book Value per Share	₹88.3	₹2,417.19	₹233.37	₹960.06	₹1,203.54 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY18 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.