In ₹ Crore except Per Share 12 Months Ending | FY18 31/03/2018 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 20.2 | 45.7 | |
| Other Income | 83.1 | 50.8 | |
| Total Income | 103.3 | 96.5 | |
| Expenses | |||
| + Cost of Materials Consumed | 0.0 | 29.2 | |
| + Purchases of Stock-in-Trade | 0.3 | 0.0 | |
| + Changes in Inventories | -0.3 | 0.0 | |
| + Employee Benefit Expense | 12.4 | 8.2 | |
| + Finance Costs | 0.3 | 0.7 | |
| + Depreciation & Amortisation | 2.0 | 2.9 | |
| + Other Expenses | 19.2 | 11.8 | |
| Total Expenses | 33.8 | 52.7 | |
| EBITDA | -11.4 | -3.4 | |
| EBIT | -13.4 | -6.3 | |
| Profit | |||
| PBT before Exceptional Items | 69.5 | 43.8 | |
| + Exceptional Items | 0.0 | -101.2 | |
| Pretax Income | 69.5 | -57.4 | |
| + Current Tax | 20.8 | 1.6 | |
| + Deferred Tax | 6.6 | 1.6 | |
| Tax Expense | 27.5 | 3.3 | |
| Net Income | 42.1 | -60.7 | |
| + Net Income — Continuing Ops | 42.1 | -60.7 | |
| + Other Comprehensive Income | 0.3 | -54.7 | |
| Total Comprehensive Income | 42.4 | -115.3 | |
| Per Share | |||
| Basic EPS | 1.64 | -5.61 | |
| Diluted EPS | 1.64 | -5.61 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | — | -54.7 | |
| + Items NOT to be Reclassified to P&L | — | -54.7 | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | 1.64 | -2.37 | |
| Diluted EPS — Continuing Operations | 1.64 | -2.37 | |
| Basic EPS — Discontinued Operations | 0.00 | -3.24 | |
| Diluted EPS — Discontinued Operations | 0.00 | -3.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 20.2 | 16.6 | |
| Gross Margin % | 100.00 | 36.23 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | 69.5 | 43.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -101.2 | |
| Net Income Adj (tax-effected) | 42.1 | 40.6 | |
| EPS Adj | 1.64 | 3.75 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 10.00 | 10.00 | |
| Paid Up Equity Capital | 256.8 | 256.8 | |