| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 0.0 | 19.3 | 162 | 1.9 | 27.9 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 18.4 | 18.3 | 11.9 | 10.7 | 25.9 | ||
| 18.5 | 37.6 | 174 | 12.6 | 53.9 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 27.9 | ||
| 0.0 | 1.8 | 13.7 | 0.0 | 0.0 | ||
| 5.6 | 5.4 | 4.0 | 2.8 | 2.8 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | ||
| 11.3 | 11.4 | 9.9 | 5.4 | 6.7 | ||
| 17.3 | 18.9 | 28.1 | 8.7 | 37.9 | ||
| −16.9 | 0.7 | 134 | −6.3 | −9.4 | ||
| −17.1 | 0.4 | 134 | −6.7 | −9.8 | ||
Profit | ||||||
| 1.2 | 18.6 | 146 | 3.9 | 16.0 | ||
| −5.7 | −5.7 | 0.0 | −0.0 | 0.0 | ||
| −4.5 | 12.9 | 146 | 3.9 | 16.0 | ||
| 0.4 | 4.9 | 37.3 | 0.4 | 4.9 | ||
| −0.4 | −0.6 | −0.5 | 1.8 | 1.7 | ||
| 0.1 | 4.3 | 36.7 | 2.2 | 6.7 | ||
| −29.8 | −30.7 | 4.0 | 2.8 | 14.5 | ||
| −34.4 | −22.0 | 113 | 4.6 | 23.9 | ||
| −4.6 | 8.6 | 109 | 1.8 | 9.4 | ||
| −22.4 | −31.8 | 0.3 | 0.2 | 0.6 | ||
| −56.8 | −53.8 | 113 | 4.8 | 24.5 | ||
| — | — | 113 | 4.6 | 23.9 | ||
Per share | ||||||
| −₹5.97 | −₹3.28 | ₹8.41 | ₹0.34 | ₹1.78 | ||
| −₹5.97 | −₹3.28 | ₹8.41 | ₹0.34 | ₹1.78 | ||
Other comprehensive income — detail | ||||||
| −22.4 | −31.8 | 0.3 | — | — | ||
| −22.4 | −31.8 | 0.3 | 0.2 | 0.6 | ||
| — | — | 113 | 4.8 | 24.5 | ||
Per share — as-filed variants | ||||||
| −₹2.57 | −₹1.64 | ₹8.41 | ₹0.34 | ₹1.78 | ||
| −₹2.57 | −₹1.64 | ₹8.41 | ₹0.34 | ₹1.78 | ||
| −₹3.40 | −₹1.64 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| −₹3.40 | −₹1.64 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | — | — | 0.0 | ||
| — | — | — | — | 0.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1.2 | 18.6 | 146 | 3.9 | 16.0 | ||
| −5.7 | −5.7 | 0.0 | −0.0 | 0.0 | ||
| −28.6 | −18.2 | 113 | 4.6 | 23.9 | ||
| −₹4.98 | −₹2.71 | ₹8.41 | ₹0.34 | ₹1.78 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 27.9 | 1.9 | 161.8 | 19.3 | 0.0 | |
| Other Income | 25.9 | 10.7 | 11.9 | 18.3 | 18.4 | |
| Total Income | 53.9 | 12.6 | 173.7 | 37.6 | 18.5 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 27.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.0 | 0.0 | 13.7 | 1.8 | 0.0 | |
| + Employee Benefit Expense | 2.8 | 2.8 | 4.0 | 5.4 | 5.6 | |
| + Finance Costs | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | |
| + Other Expenses | 6.7 | 5.4 | 9.9 | 11.4 | 11.3 | |
| Total Expenses | 37.9 | 8.7 | 28.1 | 18.9 | 17.3 | |
| EBITDA | -9.4 | -6.3 | 134.1 | 0.7 | -16.9 | |
| EBIT | -9.8 | -6.7 | 133.8 | 0.4 | -17.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 16.0 | 3.9 | 145.6 | 18.6 | 1.2 | |
| + Exceptional Items | 0.0 | -0.0 | 0.0 | -5.7 | -5.7 | |
| Pretax Income | 16.0 | 3.9 | 145.6 | 12.9 | -4.5 | |
| + Current Tax | 4.9 | 0.4 | 37.3 | 4.9 | 0.4 | |
| + Deferred Tax | 1.7 | 1.8 | -0.5 | -0.6 | -0.4 | |
| Tax Expense | 6.7 | 2.2 | 36.7 | 4.3 | 0.1 | |
| + Share of Associates & JVs | 14.5 | 2.8 | 4.0 | -30.7 | -29.8 | |
| Net Income | 23.9 | 4.6 | 112.8 | -22.0 | -34.4 | |
| + Net Income — Continuing Ops | 9.4 | 1.8 | 108.8 | 8.6 | -4.6 | |
| + Other Comprehensive Income | 0.6 | 0.2 | 0.3 | -31.8 | -22.4 | |
| Total Comprehensive Income | 24.5 | 4.8 | 113.1 | -53.8 | -56.8 | |
| Net Income to Common | 23.9 | 4.6 | 112.8 | — | — | |
| Per Share | ||||||
| Basic EPS | 1.78 | 0.34 | 8.41 | -3.28 | -5.97 | |
| Diluted EPS | 1.78 | 0.34 | 8.41 | -3.28 | -5.97 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.3 | -31.8 | -22.4 | |
| + Items NOT to be Reclassified to P&L | 0.6 | 0.2 | 0.3 | -31.8 | -22.4 | |
| Comprehensive Income — Owners of Parent | 24.5 | 4.8 | 113.1 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.78 | 0.34 | 8.41 | -1.64 | -2.57 | |
| Diluted EPS — Continuing Operations | 1.78 | 0.34 | 8.41 | -1.64 | -2.57 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -1.64 | -3.40 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | -1.64 | -3.40 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 0.0 | — | — | — | — | |
| Gross Margin % | 0.15 | — | — | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 16.0 | 3.9 | 145.6 | 18.6 | 1.2 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.0 | 0.0 | -5.7 | -5.7 | |
| Net Income Adj (tax-effected) | 23.9 | 4.6 | 112.8 | -18.2 | -28.6 | |
| EPS Adj | 1.78 | 0.34 | 8.41 | -2.71 | -4.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 134.2 | 134.2 | 134.2 | 134.2 | 134.2 | |