In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 1.9 | 161.8 | 19.3 | 0.0 | |
| Other Income | 10.7 | 11.9 | 18.3 | 18.4 | |
| Total Income | 12.6 | 173.7 | 37.6 | 18.5 | |
| Expenses | |||||
| + Changes in Inventories | 0.0 | 13.7 | 1.8 | 0.0 | |
| + Employee Benefit Expense | 2.8 | 4.0 | 5.4 | 5.6 | |
| + Finance Costs | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.4 | 0.3 | 0.2 | 0.2 | |
| + Other Expenses | 5.4 | 9.9 | 11.4 | 11.3 | |
| Total Expenses | 8.7 | 28.1 | 18.9 | 17.3 | |
| EBITDA | -6.3 | 134.1 | 0.7 | -16.9 | |
| EBIT | -6.7 | 133.8 | 0.4 | -17.1 | |
| Profit | |||||
| PBT before Exceptional Items | 3.9 | 145.6 | 18.6 | 1.2 | |
| + Exceptional Items | -0.0 | 0.0 | -5.7 | -5.7 | |
| Pretax Income | 3.9 | 145.6 | 12.9 | -4.5 | |
| + Current Tax | 0.4 | 37.3 | 4.9 | 0.4 | |
| + Deferred Tax | 1.8 | -0.5 | -0.6 | -0.4 | |
| Tax Expense | 2.2 | 36.7 | 4.3 | 0.1 | |
| + Share of Associates & JVs | 2.8 | 4.0 | -30.7 | -29.8 | |
| Net Income | 4.6 | 112.8 | -22.0 | -34.4 | |
| + Net Income — Continuing Ops | 1.8 | 108.8 | 8.6 | -4.6 | |
| + Other Comprehensive Income | 0.2 | 0.3 | -31.8 | -22.4 | |
| Total Comprehensive Income | 4.8 | 113.1 | -53.8 | -56.8 | |
| Net Income to Common | 0.0 | 112.8 | 0.0 | — | |
| Per Share | |||||
| Basic EPS | 0.34 | 8.41 | -3.28 | -5.97 | |
| Diluted EPS | 0.34 | 8.41 | -3.28 | -5.97 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.3 | -31.8 | -22.4 | |
| + Items NOT to be Reclassified to P&L | 0.2 | 0.3 | -31.8 | -22.4 | |
| Comprehensive Income — Owners of Parent | 4.8 | 113.1 | 0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 0.34 | 8.41 | -1.64 | -2.57 | |
| Diluted EPS — Continuing Operations | 0.34 | 8.41 | -1.64 | -2.57 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -1.64 | -3.40 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -1.64 | -3.40 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 1.9 | 148.0 | 17.4 | 0.0 | |
| Gross Margin % | 100.00 | 91.51 | 90.46 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 3.9 | 145.6 | 18.6 | 1.2 | |
| − Exceptional Items (reconciliation) | -0.0 | 0.0 | -5.7 | -5.7 | |
| Net Income Adj (tax-effected) | 4.6 | 112.8 | -18.2 | -28.6 | |
| EPS Adj | 0.34 | 8.41 | -2.71 | -4.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 134.2 | 134.2 | 134.2 | 134.2 | |