In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4.2 | 4.0 | 3.6 | 3.6 | |
| + Investment Property | 2.2 | 2.2 | 2.2 | 2.2 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 0.0 | 604.1 | 547.4 | 547.4 | |
| + Non-current Investments | 13.5 | 13.3 | 7.5 | 7.5 | |
| + Other Non-current Financial Assets | 62.6 | 110.5 | 67.8 | 67.8 | |
| Non-current Financial Assets | 76.2 | 123.8 | 75.3 | 75.3 | |
| + Deferred Tax Assets | 2.4 | 5.1 | 3.6 | 3.6 | |
| + Other Non-current Assets | 570.9 | 33.5 | 36.8 | 36.8 | |
| Total Non-current Assets | 656.0 | 772.7 | 668.9 | 668.9 | |
| Current Assets | |||||
| + Inventories | 64.9 | 64.0 | 62.1 | 62.1 | |
| + Current Investments | 16.7 | 0.0 | 2.2 | 2.2 | |
| + Cash & Cash Equivalents | 2.5 | 18.1 | 67.1 | 67.1 | |
| + Other Bank Balances | 73.1 | 79.8 | 98.7 | 98.7 | |
| + Short-term Loans | 6.8 | 4.9 | 0.1 | 0.1 | |
| + Other Current Financial Assets | 16.0 | 17.4 | 1.9 | 1.9 | |
| Current Financial Assets | 115.1 | 120.2 | 169.9 | 169.9 | |
| + Other Current Assets | 6.8 | 4.8 | 0.6 | 0.6 | |
| Total Current Assets | 186.9 | 189.0 | 232.7 | 232.7 | |
| Total Assets | 842.9 | 961.6 | 901.6 | 901.6 | |
| Equity | |||||
| + Equity Share Capital | 134.2 | 134.2 | 134.2 | 134.2 | |
| + Other Equity / Reserves | 703.4 | 816.6 | 762.8 | 762.8 | |
| Equity — Owners of Parent | 837.7 | 950.8 | 897.0 | 897.0 | |
| Total Equity | 837.7 | 950.8 | 897.0 | 897.0 | |
| Liabilities | |||||
| + Provisions — Non-current | 0.3 | 0.4 | 0.2 | 0.2 | |
| Non-current Liabilities | 0.3 | 0.4 | 0.2 | 0.2 | |
| + Other Current Financial Liab | 0.3 | 0.4 | 0.8 | 0.8 | |
| Current Financial Liabilities | 0.3 | 0.4 | 0.8 | 0.8 | |
| + Provisions — Current | 1.1 | 1.2 | 0.3 | 0.3 | |
| + Other Current Liabilities | 3.4 | 8.8 | 3.3 | 3.3 | |
| Current Liabilities | 4.9 | 10.4 | 4.4 | 4.4 | |
| Total Liabilities | 5.2 | 10.8 | 4.6 | 4.6 | |
| Total Equity & Liabilities | 842.9 | 961.6 | 901.6 | 901.6 | |