In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Income | 0.0 | 0.0 | 0.2 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | |
| Total Income | 0.3 | 0.1 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | |
| Expenses | |||||||||||||
| + Cost of Materials Consumed | -0.1 | 1.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | -0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.5 | 1.3 | 0.1 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Finance Costs | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.6 | 0.2 | 3.1 | 0.2 | 0.4 | 0.1 | 0.2 | 0.2 | 0.5 | -0.0 | 0.3 | 0.3 | |
| Total Expenses | 1.4 | 2.9 | 3.5 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.3 | 0.4 | |
| EBITDA | -0.9 | -2.6 | -3.2 | -0.1 | -0.4 | -0.1 | -0.2 | -0.2 | -0.5 | -0.0 | -0.3 | -0.3 | |
| EBIT | -1.0 | -2.7 | -3.3 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.0 | -0.3 | -0.3 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | -1.1 | -2.8 | -3.2 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.0 | -0.0 | -0.3 | |
| + Exceptional Items | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -1.1 | -2.8 | -3.2 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.0 | -0.0 | -0.3 | |
| + Current Tax | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | -0.0 | -0.3 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | -0.0 | 1.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -1.1 | -2.8 | -4.1 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.1 | -0.0 | -0.3 | |
| + Net Income — Continuing Ops | -1.1 | -2.8 | -4.1 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.1 | -0.0 | -0.3 | |
| Total Comprehensive Income | -1.1 | -2.8 | -4.1 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.1 | -0.0 | -0.3 | |
| Per Share | |||||||||||||
| Basic EPS | -1.38 | -3.43 | -5.10 | -0.13 | -0.58 | -0.13 | -0.20 | -0.22 | -0.62 | -0.07 | -0.01 | -0.42 | |
| Diluted EPS | -1.38 | -3.43 | -5.10 | 0.00 | -0.58 | -0.13 | -0.20 | -0.22 | -0.62 | -0.07 | -0.01 | -0.42 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | -1.38 | -3.43 | -5.10 | -0.13 | -0.58 | -0.13 | -0.20 | -0.22 | -0.62 | -0.07 | -0.01 | -0.42 | |
| Diluted EPS — Continuing Operations | -1.38 | -3.43 | -5.10 | 0.00 | -0.58 | -0.13 | -0.20 | -0.22 | -0.62 | -0.07 | -0.01 | -0.42 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 0.1 | — | 0.1 | — | 0.4 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | -0.1 | -2.3 | -0.0 | 0.1 | -0.0 | 0.0 | 0.0 | -0.0 | 0.0 | -0.0 | -0.0 | 0.0 | |
| Gross Margin % | -49.33 | -1,706.32 | -11.12 | 49.09 | -23.54 | 5.07 | 80.35 | -17.09 | 98.57 | -17.07 | -2.62 | 10.34 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | -1.1 | -2.8 | -3.2 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.0 | -0.0 | -0.3 | |
| − Exceptional Items (reconciliation) | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -1.1 | -2.8 | -4.1 | -0.1 | -0.5 | -0.1 | -0.2 | -0.2 | -0.5 | -0.1 | -0.0 | -0.3 | |
| EPS Adj | -1.38 | -3.43 | -5.10 | -0.13 | -0.58 | -0.15 | -0.20 | -0.22 | -0.62 | -0.07 | -0.01 | -0.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | 8.1 | |