In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 2.1 | 0.3 | 0.1 | 0.1 | |
| Other Income | 0.2 | 0.0 | 0.3 | 0.3 | |
| Total Income | 2.3 | 0.4 | 0.4 | 0.4 | |
| Expenses | |||||
| + Cost of Materials Consumed | 2.3 | 0.2 | 0.1 | 0.1 | |
| + Changes in Inventories | 1.4 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 0.6 | 0.2 | 0.2 | 0.2 | |
| + Finance Costs | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 4.4 | 0.9 | 0.9 | 1.0 | |
| Total Expenses | 9.4 | 1.2 | 1.1 | 1.2 | |
| EBITDA | -6.5 | -0.9 | -1.0 | -1.2 | |
| EBIT | -6.8 | -0.9 | -1.0 | -1.2 | |
| Profit | |||||
| PBT before Exceptional Items | -7.1 | -0.9 | -0.7 | -0.9 | |
| + Exceptional Items | -0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -7.1 | -0.8 | -0.7 | -0.9 | |
| + Current Tax | 1.3 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | -0.3 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | 1.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -8.0 | -0.8 | -0.7 | -0.9 | |
| + Net Income — Continuing Ops | -8.0 | -0.8 | -0.7 | -0.9 | |
| Total Comprehensive Income | -8.0 | -0.8 | -0.7 | -0.9 | |
| Per Share | |||||
| Basic EPS | -9.89 | -1.04 | -0.91 | -1.12 | |
| Diluted EPS | -9.89 | -1.04 | -0.91 | -1.12 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -9.89 | -1.04 | -0.91 | -1.12 | |
| Diluted EPS — Continuing Operations | -9.89 | -1.04 | -0.91 | -1.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -1.6 | 0.1 | 0.0 | 0.0 | |
| Gross Margin % | -75.95 | 37.29 | 3.98 | 16.60 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -7.1 | -0.9 | -0.7 | -0.9 | |
| − Exceptional Items (reconciliation) | -0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -8.0 | -0.9 | -0.7 | -0.9 | |
| EPS Adj | -9.89 | -1.06 | -0.91 | -1.12 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 8.1 | 8.1 | 8.1 | 8.1 | |