Oriental Hotels enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


2,861	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
4.6	10.4	5.2	7.2	14.0
96.5	96.5	149	169	182
2,953	—	—	—	—
91.9	86.1	144	161	168
₹165.32	—	—	—	—

881	859	831	787	721
11.0%	11.2%	18.0%	21.4%	25.2%
0.03×	—	—	—	—

5.85×	—	—	—	—
22.54×	—	—	—	—
30.95×	—	—	—	—
31.82×	—	—	—	—
505	494	440	393	395
131	132	110	97.8	112
95.4	97.9	77.0	73.8	89.7
—	128	99.7	90.6	104
92.8	92.8	29.0	15.1	71.3
—	89.8	23.1	10.4	65.2
—	34.7	70.6	75.4	32.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ORIENTHOT₹160.17

Oriental Hotels Limited

· Consumer Services

₹ CrorePeersBRIGHOTEL TAJGVK EIHAHOTELS MHRIL ASIANHOTNR JUNIPER ITDC ROHLTDMcap ₹2,861 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,860.6
- Cash, Equiv & ST Investments	14.0	7.2	5.2	10.4	4.6
+ Total Debt	182.0	168.6	149.5	96.5	96.5
Enterprise Value	—	—	—	—	2,952.6
Net Debt (memo)	168.1	161.3	144.3	86.1	91.9
EV per Share	—	—	—	—	165.32

Total Capital	721.0	787.0	831.3	858.6	881.2
Total Debt/Total Capital	25.24	21.42	17.98	11.24	10.95
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	5.85
EV/EBITDA	—	—	—	—	22.54
EV/EBIT	—	—	—	—	30.95
EV/Free Cash Flow	—	—	—	—	31.82
Reference Items — Trailing FY Values
Sales	394.5	393.2	439.7	493.8	504.9
EBITDA	112.3	97.8	110.1	132.4	131.0
EBIT	89.7	73.8	77.0	97.9	95.4
Operating Cash Flow	103.8	90.6	99.7	127.5	—
Free Cash Flow	71.3	15.1	29.0	92.8	92.8
FCFF (free cash flow to the firm)	65.2	10.4	23.1	89.8	—
Capital Expenditure	32.5	75.4	70.6	34.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.