In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 386.9 | 480.4 | 477.6 | 477.6 | |
| + Capital Work-in-Progress | 53.8 | 1.4 | 1.3 | 1.3 | |
| + Other Intangibles | 0.9 | 0.8 | 0.7 | 0.7 | |
| + Investments (Equity Method) | — | — | 109.8 | 109.8 | |
| + Non-current Investments | 334.1 | 366.3 | 287.3 | 287.3 | |
| + Other Non-current Financial Assets | 9.9 | 5.3 | 10.7 | 10.7 | |
| Non-current Financial Assets | 344.0 | 371.6 | 298.0 | 298.0 | |
| + Deferred Tax Assets | 20.5 | 7.5 | 6.4 | 6.4 | |
| + Other Non-current Assets | 19.4 | 18.7 | 6.1 | 6.1 | |
| Total Non-current Assets | 825.5 | 880.5 | 899.9 | 899.9 | |
| Current Assets | |||||
| + Inventories | 9.8 | 11.5 | 11.2 | 11.2 | |
| + Trade Receivables | 14.1 | 22.4 | 28.7 | 28.7 | |
| + Cash & Cash Equivalents | 7.2 | 5.2 | 10.4 | 10.4 | |
| + Other Bank Balances | 15.3 | 3.6 | 4.4 | 4.4 | |
| + Other Current Financial Assets | 4.5 | 10.7 | 7.7 | 7.7 | |
| Current Financial Assets | 41.1 | 41.9 | 51.2 | 51.2 | |
| + Other Current Assets | 13.8 | 16.0 | 13.5 | 13.5 | |
| Total Current Assets | 64.7 | 69.4 | 81.5 | 81.5 | |
| Total Assets | 890.2 | 949.9 | 981.5 | 981.5 | |
| Equity | |||||
| + Equity Share Capital | 17.9 | 17.9 | 17.9 | 17.9 | |
| + Other Equity / Reserves | 600.6 | 664.0 | 744.2 | 744.2 | |
| Equity — Owners of Parent | 618.4 | 681.8 | 762.1 | 762.1 | |
| Total Equity | 618.4 | 681.8 | 762.1 | 762.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 100.4 | 60.9 | 37.4 | 37.4 | |
| + Other Non-current Financial Liab | 35.2 | 35.8 | 36.3 | 36.3 | |
| Non-current Financial Liabilities | 135.6 | 96.7 | 73.7 | 73.7 | |
| + Provisions — Non-current | 5.8 | 6.3 | 5.8 | 5.8 | |
| + Other Non-current Liabilities | 1.4 | 1.1 | — | — | |
| Non-current Liabilities | 142.8 | 104.1 | 79.5 | 79.5 | |
| + Borrowings — Current | 68.2 | 88.6 | 59.1 | 59.1 | |
| + Trade Payables | 29.8 | 35.4 | 35.9 | 35.9 | |
| + Other Current Financial Liab | 19.1 | 22.7 | 21.2 | 21.2 | |
| Current Financial Liabilities | 117.0 | 146.7 | 116.2 | 116.2 | |
| + Provisions — Current | 4.1 | 4.5 | 7.2 | 7.2 | |
| + Other Current Liabilities | 7.8 | 12.9 | 16.6 | 16.6 | |
| Current Liabilities | 129.0 | 164.0 | 139.9 | 139.9 | |
| Total Liabilities | 271.7 | 268.1 | 219.4 | 219.4 | |
| Total Equity & Liabilities | 890.2 | 949.9 | 981.5 | 981.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | — | 5.7 | 5.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.7 | 5.2 | 5.2 | |
| + Dues to Other Creditors — Current | — | 32.7 | 30.7 | 30.7 | |