| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 468 | 478 | 480 | 387 | 379 | ||
| 5.3 | 1.3 | 1.4 | 53.8 | 3.6 | ||
| 0.6 | 0.7 | 0.8 | 0.9 | 0.6 | ||
| 110 | 110 | — | — | 0.0 | ||
| 412 | 287 | 366 | 334 | 296 | ||
| 10.2 | 10.7 | 5.3 | 9.9 | 6.5 | ||
| 422 | 298 | 372 | 344 | 303 | ||
| 5.0 | 6.4 | 7.5 | 20.5 | 29.0 | ||
| 13.3 | 6.1 | 18.7 | 19.4 | 18.5 | ||
| 913 | 900 | 881 | 825 | 734 | ||
Current assets | ||||||
| 11.5 | 11.2 | 11.5 | 9.8 | 9.2 | ||
| 31.8 | 28.7 | 22.4 | 14.1 | 18.5 | ||
| 4.6 | 10.4 | 5.2 | 7.2 | 14.0 | ||
| 4.9 | 4.4 | 3.6 | 15.3 | 26.6 | ||
| 9.1 | 7.7 | 10.7 | 4.5 | 10.6 | ||
| 50.4 | 51.2 | 41.9 | 41.1 | 69.7 | ||
| 14.7 | 13.5 | 16.0 | 13.8 | 15.2 | ||
| 76.6 | 81.5 | 69.4 | 64.7 | 94.1 | ||
| 990 | 981 | 950 | 890 | 828 | ||
Equity | ||||||
| 17.9 | 17.9 | 17.9 | 17.9 | 17.9 | ||
| 767 | 744 | 664 | 601 | 521 | ||
| 785 | 762 | 682 | 618 | 539 | ||
| 785 | 762 | 682 | 618 | 539 | ||
Liabilities | ||||||
| 27.6 | 37.4 | 60.9 | 100 | 153 | ||
| 36.6 | 36.3 | 35.8 | 35.2 | 1.7 | ||
| 64.2 | 73.7 | 96.7 | 136 | 187 | ||
| 5.7 | 5.8 | 6.3 | 5.8 | 5.4 | ||
| — | — | 1.1 | 1.4 | 0.5 | ||
| 69.9 | 79.5 | 104 | 143 | 193 | ||
| 51.8 | 59.1 | 88.6 | 68.2 | 29.2 | ||
| 37.5 | 35.9 | 35.4 | 29.8 | 33.7 | ||
| 19.5 | 21.2 | 22.7 | 19.1 | 18.6 | ||
| 109 | 116 | 147 | 117 | 81.4 | ||
| 4.7 | 7.2 | 4.5 | 4.1 | 4.0 | ||
| — | — | — | — | 1.2 | ||
| 22.0 | 16.6 | 12.9 | 7.8 | 9.4 | ||
| 136 | 140 | 164 | 129 | 95.9 | ||
| 205 | 219 | 268 | 272 | 289 | ||
| 990 | 981 | 950 | 890 | 828 | ||
Assets — additional as-filed lines | ||||||
| 5.7 | 5.7 | — | — | 0.0 | ||
Liabilities — additional as-filed lines | ||||||
| — | — | — | — | 32.7 | ||
Trade payables — MSME split | ||||||
| 5.9 | 5.2 | 2.7 | — | — | ||
| 31.6 | 30.7 | 32.7 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 379.5 | 386.9 | 480.4 | 477.6 | 467.6 | |
| + Capital Work-in-Progress | 3.6 | 53.8 | 1.4 | 1.3 | 5.3 | |
| + Other Intangibles | 0.6 | 0.9 | 0.8 | 0.7 | 0.6 | |
| + Investments (Equity Method) | 0.0 | — | — | 109.8 | 109.8 | |
| + Non-current Investments | 296.1 | 334.1 | 366.3 | 287.3 | 411.6 | |
| + Other Non-current Financial Assets | 6.5 | 9.9 | 5.3 | 10.7 | 10.2 | |
| Non-current Financial Assets | 302.6 | 344.0 | 371.6 | 298.0 | 421.7 | |
| + Deferred Tax Assets | 29.0 | 20.5 | 7.5 | 6.4 | 5.0 | |
| + Other Non-current Assets | 18.5 | 19.4 | 18.7 | 6.1 | 13.3 | |
| Total Non-current Assets | 733.9 | 825.5 | 880.5 | 899.9 | 913.4 | |
| Current Assets | ||||||
| + Inventories | 9.2 | 9.8 | 11.5 | 11.2 | 11.5 | |
| + Trade Receivables | 18.5 | 14.1 | 22.4 | 28.7 | 31.8 | |
| + Cash & Cash Equivalents | 14.0 | 7.2 | 5.2 | 10.4 | 4.6 | |
| + Other Bank Balances | 26.6 | 15.3 | 3.6 | 4.4 | 4.9 | |
| + Other Current Financial Assets | 10.6 | 4.5 | 10.7 | 7.7 | 9.1 | |
| Current Financial Assets | 69.7 | 41.1 | 41.9 | 51.2 | 50.4 | |
| + Other Current Assets | 15.2 | 13.8 | 16.0 | 13.5 | 14.7 | |
| Total Current Assets | 94.1 | 64.7 | 69.4 | 81.5 | 76.6 | |
| Total Assets | 828.0 | 890.2 | 949.9 | 981.5 | 990.1 | |
| Equity | ||||||
| + Equity Share Capital | 17.9 | 17.9 | 17.9 | 17.9 | 17.9 | |
| + Other Equity / Reserves | 521.2 | 600.6 | 664.0 | 744.2 | 766.8 | |
| Equity — Owners of Parent | 539.0 | 618.4 | 681.8 | 762.1 | 784.7 | |
| Total Equity | 539.0 | 618.4 | 681.8 | 762.1 | 784.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 152.9 | 100.4 | 60.9 | 37.4 | 27.6 | |
| + Other Non-current Financial Liab | 1.7 | 35.2 | 35.8 | 36.3 | 36.6 | |
| Non-current Financial Liabilities | 187.2 | 135.6 | 96.7 | 73.7 | 64.2 | |
| + Provisions — Non-current | 5.4 | 5.8 | 6.3 | 5.8 | 5.7 | |
| + Other Non-current Liabilities | 0.5 | 1.4 | 1.1 | — | — | |
| Non-current Liabilities | 193.1 | 142.8 | 104.1 | 79.5 | 69.9 | |
| + Borrowings — Current | 29.2 | 68.2 | 88.6 | 59.1 | 51.8 | |
| + Trade Payables | 33.7 | 29.8 | 35.4 | 35.9 | 37.5 | |
| + Other Current Financial Liab | 18.6 | 19.1 | 22.7 | 21.2 | 19.5 | |
| Current Financial Liabilities | 81.4 | 117.0 | 146.7 | 116.2 | 108.9 | |
| + Provisions — Current | 4.0 | 4.1 | 4.5 | 7.2 | 4.7 | |
| + Current Tax Liabilities | 1.2 | — | — | — | — | |
| + Other Current Liabilities | 9.4 | 7.8 | 12.9 | 16.6 | 22.0 | |
| Current Liabilities | 95.9 | 129.0 | 164.0 | 139.9 | 135.5 | |
| Total Liabilities | 288.9 | 271.7 | 268.1 | 219.4 | 205.4 | |
| Total Equity & Liabilities | 828.0 | 890.2 | 949.9 | 981.5 | 990.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | — | 5.7 | 5.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 32.7 | — | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.7 | 5.2 | 5.9 | |
| + Dues to Other Creditors — Current | — | — | 32.7 | 30.7 | 31.6 | |