In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 200.1 | 184.1 | 201.9 | |
| Other Income | 1.1 | 1.4 | 1.8 | |
| Total Income | 201.2 | 185.5 | 203.8 | |
| Expenses | ||||
| + Purchases of Stock-in-Trade | 176.0 | 153.9 | 176.5 | |
| + Changes in Inventories | -1.4 | -1.8 | -10.4 | |
| + Employee Benefit Expense | 15.0 | 15.5 | 13.7 | |
| + Finance Costs | 1.5 | 2.2 | 1.8 | |
| + Depreciation & Amortisation | 3.3 | 6.4 | 7.0 | |
| + Other Expenses | 7.7 | 12.0 | 8.6 | |
| Total Expenses | 202.0 | 188.1 | 197.2 | |
| EBITDA | 2.9 | 4.5 | 13.6 | |
| EBIT | -0.4 | -1.9 | 6.6 | |
| Profit | ||||
| PBT before Exceptional Items | -0.8 | -2.6 | 6.6 | |
| + Exceptional Items | -19.2 | -4.4 | 0.0 | |
| Pretax Income | -20.0 | -7.1 | 6.6 | |
| + Current Tax | -5.1 | -0.7 | 2.1 | |
| + Deferred Tax | -0.4 | -0.3 | -0.4 | |
| Tax Expense | -5.5 | -1.0 | 1.7 | |
| + Share of Associates & JVs | -0.1 | 1.1 | 0.3 | |
| Net Income | -14.6 | -5.0 | 5.2 | |
| + Net Income — Continuing Ops | -14.5 | -6.1 | 4.9 | |
| + Other Comprehensive Income | 0.2 | -0.5 | -0.0 | |
| Total Comprehensive Income | -14.4 | -5.5 | 5.2 | |
| Net Income to Common | -14.6 | -5.0 | 5.2 | |
| Per Share | ||||
| Basic EPS | -3.20 | -1.09 | 1.13 | |
| Diluted EPS | -3.20 | -1.09 | 1.13 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.2 | -0.5 | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.3 | -0.7 | — | |
| + Tax on Items NOT to be Reclassified | 0.1 | -0.2 | -0.0 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | |
| Comprehensive Income — Owners of Parent | — | -0.5 | -0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -3.20 | -1.09 | 1.13 | |
| Diluted EPS — Continuing Operations | -3.20 | -1.09 | 1.13 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 25.6 | 32.0 | 35.9 | |
| Gross Margin % | 12.77 | 17.37 | 17.76 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -0.8 | -2.6 | 6.6 | |
| − Exceptional Items (reconciliation) | -19.2 | -4.4 | 0.0 | |
| Net Income Adj (tax-effected) | -0.7 | -1.2 | 5.2 | |
| EPS Adj | -0.16 | -0.25 | 1.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 41.6 | 45.8 | 45.8 | |