In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|
| Non-current Assets | |||
| + Property, Plant & Equipment | 24.8 | 76.6 | |
| + Goodwill | — | 1.7 | |
| + Other Intangibles | — | 15.5 | |
| + Non-current Investments | — | 3.1 | |
| + Other Non-current Financial Assets | 15.6 | 27.5 | |
| Non-current Financial Assets | 15.8 | 30.6 | |
| + Deferred Tax Assets | 3.7 | 3.9 | |
| + Other Non-current Assets | 16.1 | — | |
| Total Non-current Assets | 60.5 | 128.4 | |
| Current Assets | |||
| + Inventories | 12.8 | 15.1 | |
| + Trade Receivables | 289.9 | 251.7 | |
| + Cash & Cash Equivalents | 114.1 | 62.8 | |
| + Other Bank Balances | — | 10.3 | |
| + Short-term Loans | — | 0.2 | |
| + Other Current Financial Assets | 8.8 | 8.0 | |
| Current Financial Assets | — | 332.9 | |
| + Other Current Assets | 32.1 | 64.0 | |
| Total Current Assets | 464.5 | 441.5 | |
| Total Assets | 525.0 | 569.9 | |
| Equity | |||
| + Equity Share Capital | 41.6 | 45.8 | |
| + Other Equity / Reserves | 288.0 | 290.6 | |
| Equity — Owners of Parent | 329.7 | 336.4 | |
| Total Equity | 329.7 | 336.4 | |
| Liabilities | |||
| + Borrowings — Non-current | — | 0.5 | |
| + Other Non-current Financial Liab | — | 1.2 | |
| Non-current Financial Liabilities | — | 1.7 | |
| + Provisions — Non-current | 5.8 | 11.4 | |
| Non-current Liabilities | 9.6 | 13.0 | |
| + Borrowings — Current | — | 58.9 | |
| + Trade Payables | 147.8 | 121.2 | |
| + Other Current Financial Liab | 22.9 | 28.3 | |
| Current Financial Liabilities | 172.1 | 208.4 | |
| + Provisions — Current | 0.5 | 1.0 | |
| + Other Current Liabilities | 12.4 | 11.1 | |
| Current Liabilities | 185.7 | 220.5 | |
| Total Liabilities | 195.3 | 233.5 | |
| Total Equity & Liabilities | 525.0 | 569.9 | |
| Assets — additional as-filed lines | |||
| + Current Tax Assets | — | 29.5 | |
| Trade Payables — MSME split | |||
| + Dues to Micro & Small — Current | — | 14.7 | |
| + Dues to Other Creditors — Current | — | 106.4 | |